Christopher & Banks Corporation (CBKCQ) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
2400 XENIUM LANE NORTH PLYMOUTH, MN 55441-3626 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 5621 - Women's Clothing Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10,239 | 23,077 | 35,006 | 34,521 | 50,538 | 54,056 | |||
| Cash and cash equivalents | 10,239 | 23,077 | 35,006 | 31,506 | 37,245 | 41,074 | |||
| Short-term investments | 3,015 | 13,293 | 12,982 | ||||||
| Receivables | 2,767 | 2,626 | 2,549 | 4,067 | 4,000 | 2,428 | |||
| Inventory, net of allowances, customer advances and progress billings | 41,039 | 41,361 | 36,834 | 42,481 | 45,318 | 44,877 | |||
| Inventory | 41,039 | 41,361 | 36,834 | 42,481 | 45,318 | 44,877 | |||
| Prepaid expense | 6,700 | 7,334 | |||||||
| Other current assets | 74 | ||||||||
| Income taxes receivable | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 310 | ||
| Other undisclosed current assets | 3,640 | 2,887 | 4,001 | 9,572 | 4,395 | ||||
| Total current assets: | 57,685 | 69,951 | 78,390 | 90,641 | 110,951 | 109,079 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 31,643 | 47,773 | 55,332 | 59,224 | 45,107 | 36,458 | |||
| Long-term investments and receivables | 4,752 | 3,143 | |||||||
| Long-term investments | 4,752 | 3,143 | |||||||
| Deferred income tax assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 1,276 | 1,043 | 577 | 632 | 839 | 298 | |||
| Deferred tax assets, net | ✕ | 393 | |||||||
| Other undisclosed noncurrent assets | 499 | 597 | 321 | (10,719) | |||||
| Total noncurrent assets: | 33,418 | 49,413 | 56,230 | 60,249 | 39,979 | 39,899 | |||
| Other undisclosed assets | 45,107 | ||||||||
| TOTAL ASSETS: | 91,103 | 119,364 | 134,620 | 150,890 | 196,037 | 148,978 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 48,682 | 52,335 | 46,906 | 44,060 | 55,104 | 31,037 | |||
| Taxes payable | 1,578 | 1,517 | |||||||
| Employee-related liabilities | 4,954 | 5,309 | 6,613 | 2,845 | 2,957 | 6,322 | |||
| Accounts payable | 17,834 | 20,825 | 13,867 | 16,645 | 18,411 | 23,198 | |||
| Accrued liabilities | 25,894 | 26,201 | 26,426 | 24,570 | 32,158 | ||||
| Debt | |||||||||
| Customer refund liability | 1,077 | 835 | |||||||
| Other liabilities | 5,475 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | 3,731 | 4,020 | |||||
| Other undisclosed current liabilities | (20,031) | 17,376 | |||||||
| Total current liabilities: | 48,682 | 52,335 | 46,906 | 44,060 | 45,356 | 53,268 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | |||||||||
| Liabilities, other than long-term debt | 16,979 | 16,620 | 16,419 | 18,422 | 14,792 | 8,773 | |||
| Deferred revenue and credits | ✕ | ✕ | 14,383 | 15,597 | 17,121 | 13,500 | 7,633 | ||
| Contract with customer, liability | ✕ | 1,348 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred rent credit | 6,661 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other liabilities | 8,970 | 2,237 | 822 | 1,301 | 1,292 | 1,140 | |||
| Operating lease, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 4,919 | ||||||||
| Total noncurrent liabilities: | 21,898 | 16,620 | 16,419 | 18,422 | 14,792 | 8,773 | |||
| Total liabilities: | 70,580 | 68,955 | 63,325 | 62,482 | 60,148 | 62,041 | |||
| Equity | |||||||||
| Equity, attributable to parent | 20,523 | 50,409 | 71,295 | 88,408 | 135,889 | 86,937 | |||
| Common stock | 481 | 475 | 473 | 468 | 466 | 461 | |||
| Treasury stock, value | (112,809) | (112,711) | (112,711) | (112,711) | (112,711) | (112,711) | |||
| Additional paid in capital | 128,714 | 127,652 | 126,516 | 125,851 | 124,242 | 122,416 | |||
| Accumulated other comprehensive income (loss) | (2) | 3 | |||||||
| Retained earnings (accumulated deficit) | 4,137 | 34,993 | 57,017 | 74,800 | 123,894 | 76,768 | |||
| Total equity: | 20,523 | 50,409 | 71,295 | 88,408 | 135,889 | 86,937 | |||
| TOTAL LIABILITIES AND EQUITY: | 91,103 | 119,364 | 134,620 | 150,890 | 196,037 | 148,978 | |||
Income Statement (P&L) ($ in thousands)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 348,900 | 365,906 | 381,605 | 383,828 | 418,584 | 435,754 | ||
| Revenue, net | ✕ | ✕ | 365,906 | 381,605 | 383,828 | 418,584 | 435,754 | |
| Cost of revenue | (270,734) | (284,714) | ||||||
| Cost of goods and services sold | ||||||||
| Other undisclosed gross profit | (246,269) | (252,399) | (253,483) | (254,350) | ||||
| Gross profit: | 102,631 | 113,507 | 128,122 | 129,478 | 147,850 | 151,040 | ||
| Operating expenses | (134,913) | (136,150) | (146,854) | (140,742) | (138,435) | (142,164) | ||
| Operating income (loss): | (32,282) | (22,643) | (18,732) | (11,264) | 9,415 | 8,876 | ||
| Nonoperating income (expense) | 911 | (115) | (239) | (56) | ||||
| Investment income, nonoperating | (48) | (56) | ||||||
| Other nonoperating income (expense) | 911 | (115) | (191) | |||||
| Interest and debt expense | (61) | (62) | (193) | (168) | (258) | (253) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (122) | (92) | 34 | 168 | 306 | 118 | ||
| Income (loss) from continuing operations before income taxes: | (32,465) | (22,797) | (17,980) | (11,379) | 9,224 | 8,685 | ||
| Income tax expense (benefit) | (374) | 773 | 197 | (37,715) | 37,902 | 5 | ||
| Income (loss) from continuing operations: | (32,839) | (22,024) | (17,783) | (49,094) | 47,126 | 8,690 | ||
| Income (loss) before gain (loss) on sale of properties: | (32,839) | (22,024) | (17,783) | (49,094) | 47,126 | 8,690 | ||
| Net income (loss) attributable to parent: | (32,839) | (22,024) | (17,783) | (49,094) | 47,126 | 8,690 | ||
| Other undisclosed net loss available to common stockholders, basic | (155) | (32) | ||||||
| Net income (loss) available to common stockholders, diluted: | (32,839) | (22,024) | (17,783) | (49,094) | 46,971 | 8,658 | ||
Comprehensive Income ($ in thousands)
| 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (32,839) | (22,024) | (17,783) | (49,094) | 47,126 | 8,690 | ||
| Comprehensive income (loss): | (32,839) | (22,024) | (17,783) | (49,094) | 47,126 | 8,690 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2 | (5) | 3 | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (32,839) | (22,024) | (17,783) | (49,092) | 47,121 | 8,693 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.