Combimatrix Corp (CBMX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
310 GODDARD IRVINE, CA 92618 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 809 - Miscellaneous Health And Allied Services, Not (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 3,000 | 3,200 | 3,700 | 4,300 | 5,200 | 6,600 | |||
| Cash and cash equivalents | 3,022 | 3,174 | 2,727 | 4,345 | 4,727 | 5,608 | |||
| Short-term investments | 1,000 | 500 | 1,000 | ||||||
| Other undisclosed cash, cash equivalents, and short-term investments | (22) | 26 | (27) | (45) | (27) | (8) | |||
| Receivables | 4,006 | 3,648 | 3,351 | 3,235 | 3,164 | 3,067 | |||
| Prepaid expense | 368 | 430 | 599 | 459 | 484 | 559 | |||
| Other undisclosed current assets | 192 | 170 | 201 | 214 | 158 | 205 | |||
| Total current assets: | 7,566 | 7,448 | 7,851 | 8,208 | 9,006 | 10,431 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 523 | 587 | 597 | 651 | 717 | 743 | |||
| Other undisclosed noncurrent assets | 30 | 30 | 30 | 30 | 30 | 30 | |||
| Total noncurrent assets: | 553 | 617 | 627 | 681 | 747 | 773 | |||
| TOTAL ASSETS: | 8,119 | 8,065 | 8,478 | 8,889 | 9,753 | 11,204 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,920 | 1,612 | 1,689 | 1,623 | 1,772 | 2,101 | |||
| Employee-related liabilities | 540 | ||||||||
| Accounts payable | 542 | ||||||||
| Accrued liabilities | 335 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 1,920 | 1,612 | 272 | 1,623 | 1,772 | 2,101 | |||
| Debt | 49 | 67 | 42 | 129 | 160 | 190 | |||
| Other undisclosed current liabilities | 58 | ||||||||
| Total current liabilities: | 1,969 | 1,679 | 1,789 | 1,752 | 1,932 | 2,291 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 72 | 82 | 50 | 49 | 49 | 60 | |||
| Long-term debt, excluding current maturities | 3 | ||||||||
| Capital lease obligations | 72 | 82 | 50 | 49 | 49 | 57 | |||
| Liabilities, other than long-term debt | 126 | 135 | 145 | 153 | 161 | 170 | |||
| Deferred revenue and credits | 126 | 135 | 145 | 153 | 161 | 170 | |||
| Total noncurrent liabilities: | 198 | 217 | 195 | 202 | 210 | 230 | |||
| Total liabilities: | 2,167 | 1,896 | 1,984 | 1,954 | 2,142 | 2,521 | |||
| Equity | |||||||||
| Equity, attributable to parent | 5,952 | 6,169 | 6,494 | 6,935 | 7,611 | 8,683 | |||
| Common stock | 15 | 15 | 15 | 14 | 14 | 13 | |||
| Additional paid in capital | 109,471 | 109,318 | 109,068 | 108,952 | 108,772 | 108,610 | |||
| Accumulated deficit | (103,534) | (103,164) | (102,589) | (102,031) | (101,175) | (99,940) | |||
| Total equity: | 5,952 | 6,169 | 6,494 | 6,935 | 7,611 | 8,683 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,119 | 8,065 | 8,478 | 8,889 | 9,753 | 11,204 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues (Revenue, Net) | 4,241 | 3,787 | 3,542 | 3,248 | 3,107 | 2,972 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (1,632) | (1,508) | (1,460) | (1,476) | (1,432) | (1,419) | ||
| Gross profit: | 2,609 | 2,279 | 2,082 | 1,772 | 1,675 | 1,553 | ||
| Operating expenses | (4,613) | (4,304) | (4,086) | (4,094) | (4,333) | (4,449) | ||
| Other undisclosed operating income | 1,632 | 1,508 | 1,460 | 1,476 | 1,432 | 1,419 | ||
| Operating loss: | (372) | (517) | (544) | (846) | (1,226) | (1,477) | ||
| Nonoperating income (expense) | 2 | (1) | (14) | (10) | (9) | (14) | ||
| Interest and debt expense | (3) | (7) | (17) | (17) | (17) | (18) | ||
| Loss from continuing operations: | (373) | (525) | (575) | (873) | (1,252) | (1,509) | ||
| Loss before gain (loss) on sale of properties: | (373) | (525) | (575) | (873) | (1,252) | (1,509) | ||
| Net loss: | (373) | (525) | (575) | (873) | (1,252) | (1,509) | ||
| Other undisclosed net income attributable to parent | 3 | 7 | 17 | 17 | 17 | 18 | ||
| Net loss attributable to parent: | (370) | (518) | (558) | (856) | (1,235) | (1,491) | ||
| Preferred stock dividends and other adjustments | 656 | 890 | ||||||
| Other undisclosed net loss available to common stockholders, basic | (656) | (2,533) | ||||||
| Net loss available to common stockholders, diluted: | (370) | (518) | (558) | (856) | (1,235) | (3,134) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (373) | (525) | (575) | (873) | (1,252) | (1,509) | ||
| Comprehensive loss: | (373) | (525) | (575) | (873) | (1,252) | (1,509) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (862) | 7 | 17 | 17 | 17 | 20 | ||
| Comprehensive loss, net of tax, attributable to parent: | (1,235) | (518) | (558) | (856) | (1,235) | (1,489) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.