Cibus Inc. (CBUS) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
6455 NANCY RIDGE DRIVE SAN DIEGO, CA 92121 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 287 - Agricultural Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 32,699 | 3,526 | 14,421 | 29,987 | 58,610 | 93,794 | |||
| Cash and cash equivalents | 32,699 | 3,427 | 13,823 | 17,299 | 58,610 | 93,794 | |||
| Short-term investments | 11,698 | ||||||||
| Other undisclosed cash, cash equivalents, and short-term investments | 99 | 598 | 990 | ||||||
| Restricted cash and investments | 99 | 499 | 393 | 388 | 381 | ||||
| Receivables | 530 | 4,887 | 1,122 | 347 | |||||
| Inventory, net of allowances, customer advances and progress billings | 1,383 | 2,594 | |||||||
| Inventory | 1,383 | 2,594 | |||||||
| Prepaid expense | 210 | 893 | |||||||
| Contract with customer, asset, after allowance for credit loss | 200 | ||||||||
| Other current assets | 66 | ||||||||
| Other undisclosed current assets | 1,791 | 297 | 261 | 2,940 | 808 | 41 | |||
| Total current assets: | 35,220 | 4,132 | 15,181 | 39,590 | 63,522 | 95,522 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 21,685 | 13,615 | ✕ | ||||||
| Property, plant and equipment | 4,516 | 21,731 | 22,860 | 23,212 | 21,850 | ||||
| Intangible assets, net (including goodwill) | 470,309 | ||||||||
| Goodwill | 434,898 | ||||||||
| Intangible assets, net (excluding goodwill) | 35,411 | ||||||||
| Restricted cash and investments | 99 | 597 | 1,040 | 1,113 | |||||
| Other noncurrent assets | 1,422 | 158 | 183 | 280 | 324 | 306 | |||
| Other undisclosed noncurrent assets | 15,775 | ||||||||
| Total noncurrent assets: | 509,191 | 18,289 | 22,013 | 23,737 | 24,576 | 23,269 | |||
| TOTAL ASSETS: | 544,411 | 22,421 | 37,194 | 63,327 | 88,098 | 118,791 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 7,874 | 513 | 4,121 | 5,770 | 5,802 | 4,130 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 2,522 | 1,950 | 2,181 | 1,305 | ||
| Accounts payable | 6,127 | 340 | 1,260 | 929 | 1,077 | 818 | |||
| Accrued liabilities | 1,747 | 173 | 339 | 2,891 | 2,544 | 2,007 | |||
| Deferred revenue | 1,210 | ✕ | |||||||
| Debt | 1,020 | 97 | 370 | 364 | 356 | ||||
| Other liabilities | 479 | 191 | 45 | 61 | 711 | ||||
| Due to related parties | ✕ | ✕ | 175 | 172 | 766 | 977 | 1,905 | ||
| Other undisclosed current liabilities | 11,219 | 398 | 258 | ||||||
| Total current liabilities: | 21,323 | 1,662 | 4,854 | 6,945 | 7,196 | 7,004 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 649 | 17,506 | 19,394 | 18,244 | |||||
| Long-term debt, excluding current maturities | 536 | 1,518 | |||||||
| Finance lease, liability | 113 | 17,506 | 17,876 | 18,244 | ✕ | ||||
| Liabilities, other than long-term debt | 18,893 | 13,526 | 702 | 113 | 150 | 163 | |||
| Other liabilities | 1,868 | 79 | 702 | 113 | 150 | 163 | |||
| Operating lease, liability | 17,025 | 13,447 | ✕ | ||||||
| Other undisclosed noncurrent liabilities | 165,252 | 18,227 | |||||||
| Total noncurrent liabilities: | 184,794 | 13,526 | 18,208 | 19,507 | 18,394 | 18,390 | |||
| Total liabilities: | 206,117 | 15,188 | 23,062 | 26,452 | 25,590 | 25,394 | |||
| Temporary equity, carrying amount | 44,824 | ||||||||
| Equity | |||||||||
| Equity, attributable to parent, including: | 293,470 | 7,233 | 14,132 | 36,875 | 62,508 | 93,397 | |||
| Common stock | 5 | 4 | 4 | 3 | 3 | ||||
| Treasury stock, value | (1,785) | (1,043) | (1,043) | (1,043) | (1,043) | (230) | |||
| Additional paid in capital | 775,017 | 220,422 | 211,263 | 204,807 | 185,588 | 176,069 | |||
| Accumulated other comprehensive income (loss) | 8 | 17 | |||||||
| Accumulated deficit | (479,778) | (212,151) | (196,092) | (166,893) | (122,057) | (82,445) | |||
| Other undisclosed equity, attributable to parent | 8 | ||||||||
| Total equity: | 293,470 | 7,233 | 14,132 | 36,875 | 62,508 | 93,397 | |||
| TOTAL LIABILITIES AND EQUITY: | 544,411 | 22,421 | 37,194 | 63,327 | 88,098 | 118,791 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,817 | 157 | 25,987 | 23,851 | 7,296 | 236 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (28,557) | (35,127) | (9,280) | |||||
| Gross profit: | 1,817 | 157 | (2,570) | (11,276) | (1,984) | 236 | ||
| Operating expenses | (320,700) | (22,527) | (26,762) | (32,556) | (37,689) | (28,351) | ||
| Operating loss: | (318,883) | (22,370) | (29,332) | (43,832) | (39,673) | (28,115) | ||
| Nonoperating income (expense) | (395) | 5,566 | 19 | (126) | 1,551 | 1,475 | ||
| Investment income, nonoperating | 60 | 17 | 557 | 1,600 | 1,521 | |||
| Other nonoperating income (expense) | (395) | |||||||
| Interest and debt expense | (75) | 97 | (1,435) | (1,490) | (1,257) | |||
| Loss from continuing operations before equity method investments, income taxes: | (319,278) | (16,879) | (29,216) | (45,393) | (39,612) | (27,897) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (18,365) | (12) | 17 | 557 | ||||
| Loss from continuing operations before income taxes: | (337,643) | (16,891) | (29,199) | (44,836) | (39,612) | (27,897) | ||
| Income tax expense (benefit) | 4 | |||||||
| Other undisclosed income from continuing operations | ||||||||
| Loss from continuing operations: | (337,639) | (16,891) | (29,199) | (44,836) | (39,612) | (27,897) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (29,199) | (44,836) | (39,612) | (27,897) | |
| Other undisclosed net income | 33,782 | |||||||
| Net income (loss): | (337,639) | 16,891 | (29,199) | (44,836) | (39,612) | (27,897) | ||
| Net income attributable to noncontrolling interest | 70,012 | |||||||
| Other undisclosed net loss attributable to parent | (33,782) | |||||||
| Net loss available to common stockholders, diluted: | (267,627) | (16,891) | (29,199) | (44,836) | (39,612) | (27,897) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (337,639) | 16,891 | (29,199) | (44,836) | (39,612) | (27,897) | ||
| Net income attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other comprehensive income | 17 | |||||||
| Other undisclosed comprehensive income (loss) | 10 | |||||||
| Comprehensive income (loss): | (337,629) | 16,891 | (29,199) | (44,836) | (39,595) | (27,897) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 70,010 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (267,619) | 16,891 | (29,199) | (44,836) | (39,595) | (27,897) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.