Crown Holdings Inc. (CCK) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
14025 RIVEREDGE DRIVE, SUITE 300 TAMPA, FL 33637 |
| State of Incorp. | PA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3411 - Metal Cans (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,310 | 550 | 531 | 1,173 | 607 | 607 | |||
| Cash and cash equivalents | 1,310 | 550 | 531 | 1,173 | 607 | 607 | |||
| Restricted cash and investments | 90 | 89 | 61 | 64 | 50 | 45 | |||
| Receivables | 1,719 | 1,843 | 1,889 | 1,783 | 1,528 | 1,602 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,613 | 2,014 | 1,735 | 1,673 | 1,626 | 1,690 | |||
| Inventory | 1,613 | 2,014 | 1,735 | 1,673 | 1,626 | 1,690 | |||
| Contract with customer, asset, after allowance for credit loss | 37 | 30 | 16 | ||||||
| Disposal group, including discontinued operation | 97 | ||||||||
| Other undisclosed current assets | 101 | 163 | 182 | 153 | 161 | 119 | |||
| Total current assets: | 4,833 | 4,659 | 4,495 | 4,883 | 4,002 | 4,079 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 211 | 221 | 191 | 214 | 204 | ✕ | |||
| Property, plant and equipment | 5,062 | 4,540 | 4,036 | 4,198 | 3,887 | 3,745 | |||
| Intangible assets, net (including goodwill) | 4,375 | 4,309 | 4,532 | 6,473 | 6,445 | 6,635 | |||
| Goodwill | 3,117 | 2,951 | 3,007 | 4,593 | 4,430 | 4,442 | |||
| Intangible assets, net (excluding goodwill) | 1,258 | 1,358 | 1,525 | 1,880 | 2,015 | 2,193 | |||
| Other noncurrent assets | 553 | 572 | 604 | 902 | 967 | 803 | |||
| Total noncurrent assets: | 10,201 | 9,642 | 9,363 | 11,787 | 11,503 | 11,183 | |||
| TOTAL ASSETS: | 15,034 | 14,301 | 13,858 | 16,670 | 15,505 | 15,262 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,381 | 3,703 | 3,867 | 4,018 | 3,711 | 3,738 | |||
| Accounts payable | 2,459 | 2,773 | 2,901 | 2,845 | 2,646 | 2,732 | |||
| Accrued liabilities | 922 | 930 | 966 | 1,173 | 1,065 | 1,006 | |||
| Debt | 776 | 187 | 210 | 188 | 188 | 175 | |||
| Disposal group, including discontinued operation | 14 | ||||||||
| Other undisclosed current liabilities | 44 | 42 | 42 | 55 | |||||
| Total current liabilities: | 4,201 | 3,932 | 4,133 | 4,261 | 3,899 | 3,913 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 6,699 | 6,792 | 6,202 | 8,187 | 7,974 | 8,517 | |||
| Long-term debt, excluding current maturities | 6,699 | 6,792 | 6,052 | 8,023 | 7,818 | 8,517 | |||
| Liabilities, other than long-term debt | 1,270 | 1,290 | 1,193 | 1,618 | 1,540 | 1,546 | |||
| Liability, pension and other postretirement and postemployment benefits | 414 | 394 | 497 | 762 | 683 | 683 | |||
| Other liabilities | 681 | 712 | 696 | 856 | 857 | 863 | |||
| Operating lease, liability | 175 | 184 | 150 | 164 | 156 | ✕ | |||
| Total noncurrent liabilities: | 7,969 | 8,082 | 7,395 | 9,805 | 9,514 | 10,063 | |||
| Total liabilities: | 12,170 | 12,014 | 11,528 | 14,066 | 13,413 | 13,976 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,410 | 1,849 | 1,912 | 2,198 | 1,713 | 937 | |||
| Common stock | 604 | 600 | 929 | 929 | 929 | 929 | |||
| Treasury stock, value | (299) | (255) | (251) | (253) | |||||
| Additional paid in capital | 17 | 179 | 207 | 186 | |||||
| Accumulated other comprehensive loss | (1,687) | (1,892) | (1,898) | (3,193) | (3,131) | (3,374) | |||
| Retained earnings | 3,476 | 3,141 | 3,180 | 4,538 | 3,959 | 3,449 | |||
| Other undisclosed equity, attributable to parent | |||||||||
| Equity, attributable to noncontrolling interest | 454 | 438 | 418 | 406 | 379 | 349 | |||
| Total equity: | 2,864 | 2,287 | 2,330 | 2,604 | 2,092 | 1,286 | |||
| TOTAL LIABILITIES AND EQUITY: | 15,034 | 14,301 | 13,858 | 16,670 | 15,505 | 15,262 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 12,010 | 12,943 | 11,394 | 11,575 | 11,665 | 11,151 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (10,045) | (11,103) | (9,476) | (9,663) | (9,839) | (425) | ||
| Gross profit: | 1,965 | 1,840 | 1,918 | 1,912 | 1,826 | 10,726 | ||
| Operating expenses | (605) | (596) | (617) | (637) | (678) | (609) | ||
| Other undisclosed operating income (loss) | (91) | 92 | 62 | (11) | 48 | (9,021) | ||
| Operating income: | 1,269 | 1,336 | 1,363 | 1,264 | 1,196 | 1,096 | ||
| Nonoperating income (expense) | (37) | 15 | (1,461) | (38) | (5) | 28 | ||
| Investment income, nonoperating | 53 | 15 | 9 | 8 | 17 | 21 | ||
| Gain (loss), foreign currency transaction, before tax | (41) | (16) | 45 | (1) | (9) | (18) | ||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | (49) | 16 | (1,515) | (45) | (13) | 25 | ||
| Interest and debt expense | (437) | (295) | (321) | (300) | (405) | (384) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 795 | 1,056 | (419) | 926 | 786 | 740 | ||
| Income (loss) from equity method investments | 14 | 42 | 3 | 6 | 5 | 4 | ||
| Income (loss) from continuing operations before income taxes: | 809 | 1,098 | (416) | 932 | 791 | 744 | ||
| Income tax expense (benefit) | (222) | (243) | 57 | (244) | (166) | (216) | ||
| Income (loss) from continuing operations: | 587 | 855 | (359) | 688 | 625 | 528 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (411) | 688 | 625 | 528 | |
| Loss from discontinued operations | (52) | |||||||
| Net income (loss): | 587 | 855 | (411) | 688 | 625 | 528 | ||
| Net loss attributable to noncontrolling interest | (137) | (128) | (149) | (109) | (115) | (89) | ||
| Net income (loss) available to common stockholders, diluted: | 450 | 727 | (560) | 579 | 510 | 439 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 587 | 855 | (411) | 688 | 625 | 528 | ||
| Other comprehensive income (loss) | 206 | 2 | 1,295 | (57) | 245 | (139) | ||
| Comprehensive income: | 793 | 857 | 884 | 631 | 870 | 389 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (137) | (128) | (149) | (109) | (115) | (89) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1) | 4 | (5) | (2) | 3 | |||
| Comprehensive income, net of tax, attributable to parent: | 655 | 733 | 735 | 517 | 753 | 303 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.