Cognex Corporation (CGNX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
ONE VISION DR NATICK, MA 01760 |
| State of Incorp. | MA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3823 - Industrial Instruments for Measurement, Display, and Control of Process Variables; and Related Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 332,047 | 400,133 | 323,616 | 372,313 | 411,901 | 535,560 | |||
| Cash and cash equivalents | 202,655 | 181,374 | 186,161 | 269,073 | 171,431 | 108,212 | |||
| Short-term investments | 129,392 | 218,759 | 137,455 | 103,240 | 240,470 | 427,348 | |||
| Receivables | 116,566 | 127,596 | 134,338 | 131,328 | 108,229 | 127,484 | |||
| Inventory, net of allowances, customer advances and progress billings | 162,285 | 122,480 | 113,102 | 60,830 | 60,261 | 83,282 | |||
| Inventory | 162,285 | 122,480 | 113,102 | 60,830 | 60,261 | 83,282 | |||
| Other undisclosed current assets | 68,099 | 67,490 | 68,742 | 37,220 | 26,840 | 34,000 | |||
| Total current assets: | 678,997 | 717,699 | 639,798 | 601,691 | 607,231 | 780,326 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 75,115 | 37,682 | 23,157 | 22,582 | ✕ | ||||
| Property, plant and equipment | 105,849 | 79,714 | 77,546 | 79,173 | 89,443 | 91,396 | |||
| Long-term investments and receivables | 244,230 | 454,117 | 583,748 | 395,125 | 433,452 | 262,039 | |||
| Long-term investments | 244,230 | 454,117 | 583,748 | 395,125 | 433,452 | 262,039 | |||
| Intangible assets, net (including goodwill), including: | 506,133 | 255,044 | 11,888 | 15,555 | 39,490 | 123,321 | |||
| Goodwill | 393,181 | 242,630 | 241,713 | 244,078 | 243,445 | 113,208 | |||
| Intangible assets, net (excluding goodwill) | 112,952 | 12,414 | 11,888 | 15,555 | 39,490 | 10,113 | |||
| Other undisclosed intangible assets, net (including goodwill) | (241,713) | (244,078) | (243,445) | ||||||
| Deferred income tax assets | 400,400 | 407,241 | 418,570 | 434,704 | ✕ | ||||
| Other noncurrent assets | 7,088 | 6,643 | 7,242 | 7,794 | 5,833 | 3,925 | |||
| Deferred tax assets, net | ✕ | ✕ | ✕ | ✕ | ✕ | 469,622 | 28,660 | ||
| Other undisclosed noncurrent assets | 241,713 | 244,078 | 240,864 | ||||||
| Total noncurrent assets: | 1,338,815 | 1,240,441 | 1,363,864 | 1,199,011 | 1,278,704 | 509,341 | |||
| TOTAL ASSETS: | 2,017,812 | 1,958,140 | 2,003,662 | 1,800,702 | 1,885,935 | 1,289,667 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 93,828 | 120,338 | 145,060 | 102,913 | 100,398 | 81,512 | |||
| Taxes payable | ✕ | ✕ | ✕ | 8,577 | 9,379 | 30,333 | 5,062 | ||
| Accounts payable | 21,454 | 27,103 | 44,051 | 16,270 | 17,866 | 16,230 | |||
| Accrued liabilities | 72,374 | 93,235 | 92,432 | 77,264 | 52,199 | 60,220 | |||
| Deferred revenue | 31,525 | 40,787 | 35,743 | 21,274 | ✕ | ||||
| Deferred compensation liability | 19,282 | ||||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 14,432 | 9,845 | ||
| Other undisclosed current liabilities | 26,531 | 7,301 | 7,786 | 8,110 | 5,647 | ||||
| Total current liabilities: | 151,884 | 187,708 | 188,589 | 132,297 | 120,477 | 91,357 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 17,795 | 18,120 | |||||||
| Liabilities, other than long-term debt | 361,176 | 332,038 | 367,185 | 388,083 | 65,078 | 62,129 | |||
| Accounts payable and accrued liabilities | 18,338 | 33,008 | 43,160 | 48,915 | 51,113 | 51,113 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 44 | ||
| Deferred income tax liabilities | 246,877 | 249,961 | 293,769 | 314,952 | ✕ | ||||
| Liability for uncertainty in income taxes | 26,685 | 15,866 | 14,780 | 14,257 | 11,563 | 7,106 | |||
| Other liabilities | 299 | 1,905 | 15,476 | 9,959 | 2,402 | 3,866 | |||
| Operating lease, liability | 68,977 | 31,298 | 17,795 | 18,120 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 344,670 | 918 | |||||||
| Total noncurrent liabilities: | 361,176 | 332,038 | 384,980 | 406,203 | 409,748 | 63,047 | |||
| Total liabilities: | 513,060 | 519,746 | 573,569 | 538,500 | 530,225 | 154,404 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,504,752 | 1,438,394 | 1,430,093 | 1,262,202 | 1,355,710 | 1,135,263 | |||
| Additional paid in capital | 1,037,202 | 979,167 | 914,802 | 807,739 | 639,372 | 529,208 | |||
| Accumulated other comprehensive loss | (45,336) | (69,297) | (47,942) | (33,801) | (37,275) | (40,501) | |||
| Retained earnings | 512,543 | 528,179 | 562,882 | 487,912 | 753,268 | 646,214 | |||
| Other undisclosed equity, attributable to parent | 343 | 345 | 351 | 352 | 345 | 342 | |||
| Total equity: | 1,504,752 | 1,438,394 | 1,430,093 | 1,262,202 | 1,355,710 | 1,135,263 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,017,812 | 1,958,140 | 2,003,662 | 1,800,702 | 1,885,935 | 1,289,667 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 837,547 | 1,006,090 | 1,037,098 | 811,020 | 725,625 | 806,338 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (236,306) | (284,185) | (277,271) | (206,421) | (189,754) | (206,052) | ||
| Gross profit: | 601,241 | 721,905 | 759,827 | 604,599 | 535,871 | 600,286 | ||
| Operating expenses | (478,539) | (454,897) | (444,726) | (434,070) | (393,269) | (379,144) | ||
| Other undisclosed operating income (loss) | 8,000 | (20,779) | ||||||
| Operating income: | 130,702 | 246,229 | 315,101 | 170,529 | 142,602 | 221,142 | ||
| Nonoperating income | 4,646 | 4,466 | 3,799 | 16,382 | 20,392 | 13,432 | ||
| Investment income, nonoperating | 14,093 | 6,715 | 6,660 | 12,994 | 19,689 | 14,715 | ||
| Gain (loss), foreign currency transaction, before tax | (10,039) | (1,837) | (2,270) | 3,697 | (509) | (1,064) | ||
| Other nonoperating income (expense) | 592 | (412) | (591) | (309) | 1,212 | (219) | ||
| Income from continuing operations before income taxes: | 135,348 | 250,695 | 318,900 | 186,911 | 162,994 | 234,574 | ||
| Income tax expense (benefit) | (22,114) | (35,170) | (39,019) | (10,725) | 40,871 | (15,307) | ||
| Income from continuing operations: | 113,234 | 215,525 | 279,881 | 176,186 | 203,865 | 219,267 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 279,881 | 176,186 | 203,865 | 219,267 | |
| Net income available to common stockholders, diluted: | 113,234 | 215,525 | 279,881 | 176,186 | 203,865 | 219,267 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 113,234 | 215,525 | 279,881 | 176,186 | 203,865 | 219,267 | ||
| Comprehensive income: | 113,234 | 215,525 | 279,881 | 176,186 | 203,865 | 219,267 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 23,961 | (21,355) | (14,141) | 3,474 | 3,226 | (5,902) | ||
| Comprehensive income, net of tax, attributable to parent: | 137,195 | 194,170 | 265,740 | 179,660 | 207,091 | 213,365 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.