Cision Ltd. (CISN) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
130 EAST RANDOLPH STREET, 7TH FLOOR CHICAGO, IL 60601 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 104,769 | 148,654 | |||
| Cash and cash equivalent | 104,769 | 148,654 | |||
| Restricted cash and investments | 75 | ||||
| Receivables | 120,882 | 113,008 | |||
| Other undisclosed current assets | 22,824 | 19,821 | |||
| Total current assets: | 248,475 | 281,558 | |||
| Noncurrent Assets | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 57,210 | 53,578 | |||
| Intangible asset, including goodwill, after accumulated amortization | 1,549,005 | 1,592,694 | |||
| Goodwill | 1,171,859 | 1,136,403 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 377,146 | 456,291 | |||
| Other noncurrent assets | 7,652 | 7,528 | |||
| Deferred tax assets, net | ✕ | 4,034 | |||
| Total noncurrent assets: | 1,617,901 | 1,653,800 | |||
| TOTAL ASSETS: | 1,866,376 | 1,935,358 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 127,433 | 112,683 | |||
| Employee-related liabilities | 29,323 | 25,873 | |||
| Accounts payable | 15,603 | 13,327 | |||
| Accrued liabilities | 82,507 | 73,483 | |||
| Debt | 13,210 | 13,349 | |||
| Deferred revenue and credits | ✕ | ✕ | 140,351 | ||
| Other undisclosed current liabilities | 139,725 | ||||
| Total current liabilities: | 280,368 | 266,383 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 1,205,760 | 1,266,121 | |||
| Long-term debt, excluding current maturities | 1,205,760 | 1,266,121 | |||
| Liabilities, other than long-term debt | 90,833 | 86,485 | |||
| Deferred revenue and credits | ✕ | ✕ | 1,412 | ||
| Deferred tax liabilities, net | ✕ | 69,232 | 62,617 | ||
| Other liabilities | 21,601 | 22,456 | |||
| Other undisclosed noncurrent liabilities | 1,098 | ||||
| Total noncurrent liabilities: | 1,297,691 | 1,352,606 | |||
| Total liabilities: | 1,578,059 | 1,618,989 | |||
| Equity | |||||
| Equity, attributable to parent | 288,317 | 316,369 | |||
| Common stock | 13 | 12 | |||
| Additional paid in capital | 797,222 | 771,813 | |||
| Accumulated other comprehensive loss | (68,941) | (35,111) | |||
| Accumulated deficit | (439,977) | (420,345) | |||
| Total equity: | 288,317 | 316,369 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,866,376 | 1,935,358 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|
| Revenues | 730,373 | 631,637 | ||
| Cost of revenue | (266,792) | (200,836) | ||
| Gross profit: | 463,581 | 430,801 | ||
| Operating expenses | (393,965) | (392,770) | ||
| Operating income: | 69,616 | 38,031 | ||
| Nonoperating expense | (74,265) | (171,664) | ||
| Gain (loss), foreign currency transaction, before tax | 13,290 | (5,458) | ||
| Interest and debt expense | (9,424) | (51,872) | ||
| Loss from continuing operations before equity method investments, income taxes: | (14,073) | (185,505) | ||
| Other undisclosed income from continuing operations before income taxes | 9,424 | 51,872 | ||
| Loss from continuing operations before income taxes: | (4,649) | (133,633) | ||
| Income tax expense (benefit) | (19,745) | 10,591 | ||
| Loss from continuing operations: | (24,394) | (123,042) | ||
| Loss before gain (loss) on sale of properties: | (24,394) | (123,042) | ||
| Net loss available to common stockholders, diluted: | (24,394) | (123,042) | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|
| Net loss: | (24,394) | (123,042) | ||
| Comprehensive loss: | (24,394) | (123,042) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (32,844) | 38,791 | ||
| Comprehensive loss, net of tax, attributable to parent: | (57,238) | (84,251) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.