CareMax Inc. (CMAX) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1000 NW 57TH COURT, SUITE 400 MIAMI, FL 33126 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 805 - Nursing And Personal Care Facilities (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 65,528 | 41,626 | 47,917 | 900 | |||
| Cash and cash equivalent | 65,528 | 41,626 | 47,917 | 900 | |||
| Receivables | 114,754 | 151,036 | 41,998 | ||||
| Inventory, net of allowances, customer advances and progress billings | 723 | 550 | |||||
| Inventory | 723 | 550 | |||||
| Prepaid expense | 17,040 | 198 | |||||
| Other current assets | 3,066 | 3,245 | |||||
| Other undisclosed current assets | 706 | 539 | 9 | ||||
| Total current assets: | 183,348 | 197,336 | 108,044 | 1,107 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 109,215 | 108,937 | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 47,918 | 21,006 | 15,993 | ||||
| Intangible asset, including goodwill, after accumulated amortization | 258,084 | 824,228 | 524,377 | ||||
| Goodwill | 156,841 | 700,643 | 464,566 | ||||
| Intangible asset, excluding goodwill, after accumulated amortization | 101,243 | 123,585 | 59,811 | ||||
| Asset, held-in-trust | 143,837 | ||||||
| Deferred costs | 1,685 | 1,972 | |||||
| Other noncurrent assets | 24,737 | 17,550 | 2,706 | ||||
| Other undisclosed noncurrent assets | (1) | 1 | |||||
| Total noncurrent assets: | 439,953 | 973,407 | 545,048 | 143,837 | |||
| TOTAL ASSETS: | 623,301 | 1,170,743 | 653,092 | 144,943 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 22,499 | 26,318 | 11,800 | 3,626 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | 4 | |||
| Accounts payable | 6,275 | 7,687 | 3,110 | 458 | |||
| Accrued liabilities | 16,224 | 18,631 | 8,686 | 3,168 | |||
| Debt | 364,380 | 6,275 | |||||
| Other liabilities | 165 | 790 | 3,687 | ||||
| Due to related parties | ✕ | ✕ | 30,277 | ||||
| Other undisclosed current liabilities | 51,768 | 19,937 | 197 | 130 | |||
| Total current liabilities: | 438,812 | 77,322 | 21,959 | 3,756 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 21,443 | 230,725 | 110,960 | ||||
| Long-term debt, excluding current maturities | 21,443 | 230,725 | 110,960 | ||||
| Liabilities, other than long-term debt | 101,579 | 104,614 | 6,428 | ||||
| Other liabilities | 4,443 | 8,075 | 6,428 | ||||
| Operating lease, liability | 97,136 | 96,539 | |||||
| Derivative instruments and hedges, liabilities | |||||||
| Other undisclosed noncurrent liabilities | 22 | 138,535 | 8,375 | 29,207 | |||
| Total noncurrent liabilities: | 123,044 | 473,874 | 125,763 | 29,207 | |||
| Total liabilities: | 561,856 | 551,196 | 147,722 | 32,963 | |||
| Equity | |||||||
| Equity, attributable to parent, including: | 61,444 | 619,547 | 505,370 | 5,000 | |||
| Common stock | 11 | 11 | 9 | ||||
| Additional paid in capital | 782,371 | 657,126 | 505,327 | 26,510 | |||
| Retained earnings (accumulated deficit) | (720,938) | (37,590) | 33 | (21,511) | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | |||||
| Other undisclosed equity | 1 | 106,980 | |||||
| Total equity: | 61,445 | 619,547 | 505,370 | 111,980 | |||
| TOTAL LIABILITIES AND EQUITY: | 623,301 | 1,170,743 | 653,092 | 144,943 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Revenues | (42,934) | 631,132 | 295,762 | |||
| Cost of revenue (Cost of Product and Service Sold) | (10,402) | |||||
| Gross profit: | (42,934) | 631,132 | 285,360 | |||
| Operating expenses | (1,407,254) | (743,297) | (324,585) | |||
| Other undisclosed operating income | 794,036 | 10,403 | ||||
| Operating loss: | (656,152) | (112,165) | (28,822) | |||
| Nonoperating income (expense) | (28,059) | 546 | (1,333) | |||
| Other nonoperating income (expense) | 2,507 | 546 | (1,333) | |||
| Interest and debt expense | (6,172) | 1,630 | ||||
| Loss from continuing operations before equity method investments, income taxes: | (684,211) | (117,791) | (28,525) | |||
| Other undisclosed income (loss) from continuing operations before income taxes | 60,454 | 22,009 | ||||
| Loss from continuing operations before income taxes: | (684,211) | (57,337) | (6,516) | |||
| Income tax expense (benefit) | 863 | 19,542 | (159) | |||
| Loss from continuing operations: | (683,348) | (37,795) | (6,675) | |||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (6,675) | ✕ | |
| Other undisclosed net loss | (1) | |||||
| Net loss available to common stockholders, diluted: | (683,348) | (37,796) | (6,675) | |||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Net loss: | (683,348) | (37,796) | (6,675) | |||
| Comprehensive loss, net of tax, attributable to parent: | (683,348) | (37,796) | (6,675) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.