Compass Minerals International, Inc. (CMP) financial statements (2020 and earlier)
Company profile
| Business Address |
9900 W. 109TH STREET OVERLAND PARK, KS 66210 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 14 - Mining And Quarrying Of Nonmetallic Minerals, Except Fuels (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 35 | 24 | 20 | 44 | 27 | 36 | 41 | ||
| Cash and cash equivalents | 35 | 24 | 20 | 44 | 27 | 36 | 41 | ||
| Receivables | 342 | 216 | 179 | 241 | 312 | 213 | 175 | ||
| Inventory, net of allowances, customer advances and progress billings | 312 | 337 | 309 | 226 | 267 | 312 | 248 | ||
| Inventory | 312 | 337 | 309 | 226 | 267 | 312 | 248 | ||
| Other current assets | 96 | 118 | 117 | 108 | 116 | 84 | 84 | ||
| Total current assets: | 785 | 695 | 625 | 619 | 721 | 645 | 547 | ||
| Noncurrent Assets | |||||||||
| Inventory, Noncurrent | 31 | ||||||||
| Finance lease, right-of-use asset | 6 | ✕ | ✕ | ✕ | |||||
| Operating lease, right-of-use asset | 54 | ✕ | ✕ | ✕ | |||||
| Property, plant and equipment | 1,024 | 1,052 | 1,048 | 1,052 | 1,067 | 1,078 | |||
| Long-term investments and receivables | 25 | 24 | 25 | 24 | 25 | 24 | 24 | ||
| Long-term investments | 25 | 24 | 25 | 24 | 25 | 24 | 24 | ||
| Intangible assets, net (including goodwill) | 446 | 436 | 468 | 464 | 467 | 466 | 480 | ||
| Goodwill | 343 | 332 | 356 | 351 | 351 | 345 | 355 | ||
| Intangible assets, net (excluding goodwill) | 103 | 104 | 111 | 113 | 116 | 120 | 125 | ||
| Deferred income tax assets | 14 | ✕ | ✕ | ✕ | |||||
| Other noncurrent assets | 157 | 150 | 152 | 153 | 104 | 151 | 146 | ||
| Other undisclosed noncurrent assets | 927 | ||||||||
| Total noncurrent assets: | 1,658 | 1,634 | 1,696 | 1,689 | 1,647 | 1,708 | 1,728 | ||
| TOTAL ASSETS: | 2,443 | 2,330 | 2,321 | 2,309 | 2,368 | 2,353 | 2,274 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 244 | 227 | 204 | 212 | 240 | 225 | 176 | ||
| Accounts payable | 126 | 110 | 99 | 91 | 111 | 137 | 97 | ||
| Accrued liabilities | 62 | 71 | 65 | 65 | 55 | 46 | 43 | ||
| Employee-related liabilities | 34 | 34 | 26 | 28 | 32 | 29 | 25 | ||
| Taxes payable | 10 | 4 | 1 | 21 | 32 | 7 | 2 | ||
| Interest and dividends payable | 11 | 8 | 13 | 8 | 10 | 6 | 10 | ||
| Debt | 52 | 51 | 73 | 74 | 44 | 28 | 30 | ||
| Total current liabilities: | 296 | 278 | 276 | 286 | 283 | 253 | 206 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,364 | 1,358 | 1,276 | 1,226 | 1,321 | 1,312 | 1,255 | ||
| Long-term debt, excluding current maturities | 1,364 | 1,358 | 1,276 | 1,226 | 1,321 | 1,312 | 1,255 | ||
| Liabilities, other than long-term debt | 254 | 234 | 246 | 156 | 125 | 145 | 145 | ||
| Deferred income tax liabilities | 90 | 89 | 95 | ✕ | ✕ | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 2 | ||||||||
| Other liabilities | 164 | 145 | 151 | 156 | 122 | 145 | 145 | ||
| Total noncurrent liabilities: | 1,618 | 1,592 | 1,522 | 1,381 | 1,446 | 1,457 | 1,400 | ||
| Total liabilities: | 1,914 | 1,870 | 1,798 | 1,667 | 1,729 | 1,710 | 1,606 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 530 | 460 | 523 | 539 | 540 | 531 | 551 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Treasury stock, value | (3) | (3) | (3) | (3) | (3) | (3) | (3) | ||
| Additional paid in capital | 117 | 115 | 114 | 111 | 110 | 106 | 105 | ||
| Accumulated other comprehensive loss | (192) | (229) | (178) | (196) | (211) | (190) | (181) | ||
| Retained earnings | 607 | 576 | 590 | 626 | 644 | 617 | 629 | ||
| Total stockholders' equity: | 530 | 460 | 523 | 539 | 540 | 531 | 551 | ||
| Other undisclosed liabilities and equity | 103 | 99 | 112 | 118 | |||||
| TOTAL LIABILITIES AND EQUITY: | 2,443 | 2,330 | 2,321 | 2,309 | 2,368 | 2,353 | 2,274 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 500 | 341 | 245 | 404 | 487 | 323 | 247 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 247 | |
| Cost of revenue (Cost of Goods and Services Sold) | (204) | |||||||
| Other undisclosed gross profit | (358) | (265) | (199) | (331) | (372) | (251) | ||
| Gross profit: | 142 | 76 | 46 | 73 | 115 | 71 | 43 | |
| Operating expenses | (46) | (46) | (42) | (39) | (46) | (39) | (40) | |
| Operating income: | 96 | 30 | 4 | 33 | 68 | 33 | 3 | |
| Nonoperating income (expense) | (6) | 3 | (4) | (4) | 8 | (3) | (1) | |
| Interest and debt expense | (18) | (18) | (17) | (16) | (18) | (16) | (15) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 72 | 15 | (16) | 13 | 59 | 14 | (13) | |
| Income (loss) from equity method investments | 0 | 0 | 0 | (0) | 0 | 1 | 0 | |
| Other undisclosed income from continuing operations before income taxes | 0 | |||||||
| Income (loss) from continuing operations before income taxes: | 73 | 15 | (16) | 13 | 59 | 15 | (13) | |
| Income tax expense (benefit) | (17) | (5) | 4 | (5) | (8) | (2) | 5 | |
| Net income (loss) available to common stockholders, basic: | 56 | 11 | (12) | 8 | 51 | 13 | (8) | |
| Other undisclosed net loss available to common stockholders, diluted | (0) | (0) | (0) | (0) | (0) | (0) | (0) | |
| Net income (loss) available to common stockholders, diluted: | 56 | 10 | (12) | 7 | 51 | 13 | (8) | |
Comprehensive Income ($ in millions)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 56 | 11 | (12) | 8 | 51 | 13 | (8) | |
| Other comprehensive income (loss) | 111 | (9) | ||||||
| Other undisclosed comprehensive income | 0 | |||||||
| Comprehensive income (loss): | 57 | 11 | (12) | 8 | 162 | 4 | (8) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 36 | (50) | 18 | 15 | (133) | (88) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 93 | (40) | 6 | 22 | 30 | 4 | (96) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.