Chimerix Inc. (CMRX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2505 MERIDIAN PARKWAY, SUITE 100 DURHAM, NC 27713 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 88,367 | 78,962 | 113,475 | 186,568 | |||||
| Cash and cash equivalent | 15,397 | 46,989 | 16,901 | 81,106 | |||||
| Short-term investments | 72,970 | 31,973 | 96,574 | 105,462 | |||||
| Receivables | 4 | 1,040 | 340 | 1,233 | 330 | ||||
| Inventory, net of allowances, customer advances and progress billings | 2,760 | ||||||||
| Inventory | 2,760 | ||||||||
| Prepaid expense | 431 | 564 | 450 | 354 | 344 | 382 | |||
| Other current assets | 2,889 | 5,158 | 2,154 | 731 | 1,782 | 886 | |||
| Other undisclosed current assets | 185,786 | 221,376 | 2,074 | 1,271 | 1,259 | 1,292 | |||
| Total current assets: | 189,110 | 228,138 | 95,805 | 81,658 | 118,093 | 189,458 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,482 | 1,964 | 2,404 | 2,825 | 709 | ✕ | |||
| Property, plant and equipment | 224 | 227 | 253 | 214 | 540 | 1,210 | |||
| Long-term investments and receivables | 48,626 | 2,022 | |||||||
| Long-term investments | 48,626 | 2,022 | |||||||
| Other noncurrent assets | 301 | 386 | 56 | 26 | 34 | 46 | |||
| Other undisclosed noncurrent assets | 21,657 | ||||||||
| Total noncurrent assets: | 23,664 | 51,203 | 4,735 | 3,065 | 1,283 | 1,256 | |||
| TOTAL ASSETS: | 212,774 | 279,341 | 100,540 | 84,723 | 119,376 | 190,714 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 18,443 | 20,415 | 15,896 | 8,533 | 9,228 | 12,966 | |||
| Accounts payable | 2,851 | 3,034 | 2,788 | 1,283 | 2,398 | 4,691 | |||
| Accrued liabilities | 15,592 | 17,381 | 13,108 | 7,250 | 6,830 | 8,275 | |||
| Debt | 14,000 | ||||||||
| Total current liabilities: | 18,443 | 20,415 | 29,896 | 8,533 | 9,228 | 12,966 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 2,392 | 2,814 | |||||||
| Liabilities, other than long-term debt | 1,177 | 1,819 | 196 | 144 | |||||
| Other liabilities | 196 | 144 | |||||||
| Operating lease, liability | 1,177 | 1,819 | 2,392 | 2,814 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 125 | 250 | (2,392) | (2,814) | |||||
| Total noncurrent liabilities: | 1,302 | 2,069 | 2,392 | 2,814 | 196 | 144 | |||
| Total liabilities: | 19,745 | 22,484 | 32,288 | 11,347 | 9,424 | 13,110 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 193,029 | 256,857 | 68,252 | 73,376 | 109,952 | 177,604 | |||
| Additional paid in capital | 988,457 | 970,535 | 953,782 | 785,673 | 778,693 | 733,907 | |||
| Accumulated other comprehensive income (loss) | 7 | (337) | (21) | 35 | (92) | ||||
| Accumulated deficit | (795,524) | (713,429) | (885,596) | (712,360) | (668,838) | (556,262) | |||
| Other undisclosed equity, attributable to parent | 89 | 88 | 87 | 63 | 62 | 51 | |||
| Total equity: | 193,029 | 256,857 | 68,252 | 73,376 | 109,952 | 177,604 | |||
| TOTAL LIABILITIES AND EQUITY: | 212,774 | 279,341 | 100,540 | 84,723 | 119,376 | 190,714 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 324 | 33,824 | 1,979 | 5,372 | 12,519 | 7,216 | ||
| Cost of revenue | (447) | |||||||
| Gross profit: | 324 | 33,377 | 1,979 | 5,372 | 12,519 | 7,216 | ||
| Operating expenses | (93,389) | (93,763) | (175,379) | (49,888) | (128,502) | (78,821) | ||
| Operating loss: | (93,065) | (60,386) | (173,400) | (44,516) | (115,983) | (71,605) | ||
| Loss from continuing operations before equity method investments, income taxes: | (93,065) | (60,386) | (173,400) | (44,516) | (115,983) | (71,605) | ||
| Other undisclosed income from continuing operations before income taxes | 10,970 | 232,589 | ||||||
| Income (loss) from continuing operations before income taxes: | (82,095) | 172,203 | (173,400) | (44,516) | (115,983) | (71,605) | ||
| Income tax expense | (36) | |||||||
| Income (loss) from continuing operations: | (82,095) | 172,167 | (173,400) | (44,516) | (115,983) | (71,605) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (173,400) | (44,516) | (115,983) | (71,605) | |
| Other undisclosed net income | 994 | 3,407 | 2,131 | |||||
| Net income (loss): | (82,095) | 172,167 | (173,400) | (43,522) | (112,576) | (69,474) | ||
| Other undisclosed net income attributable to parent | 164 | |||||||
| Net income (loss) available to common stockholders, diluted: | (82,095) | 172,167 | (173,236) | (43,522) | (112,576) | (69,474) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (82,095) | 172,167 | (173,400) | (43,522) | (112,576) | (69,474) | ||
| Comprehensive income (loss): | (82,095) | 172,167 | (173,400) | (43,522) | (112,576) | (69,474) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 344 | (316) | 143 | (35) | 127 | 871 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (81,751) | 171,851 | (173,257) | (43,557) | (112,449) | (68,603) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.