Mr. Cooper Group Inc. (COOP) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
8950 CYPRESS WATERS BLVD. COPPELL, TX 75019 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6199 - Finance Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 578,000 | 571,000 | 553,000 | 517,000 | 534,000 | 527,000 | |||
| Cash and cash equivalents | 578,000 | 571,000 | 553,000 | 517,000 | 534,000 | 527,000 | |||
| Total current assets: | 578,000 | 571,000 | 553,000 | 517,000 | 534,000 | 527,000 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 72,000 | 96,000 | |||||||
| Property, plant and equipment | 55,000 | (141,000) | 59,000 | 61,000 | 64,000 | (122,000) | |||
| Intangible assets, net (including goodwill) | 167,000 | 169,000 | 171,000 | 148,000 | 126,000 | 128,000 | |||
| Goodwill | 141,000 | 141,000 | 141,000 | 120,000 | 120,000 | 120,000 | |||
| Intangible assets, net (excluding goodwill) | 26,000 | 28,000 | 30,000 | 28,000 | 6,000 | 8,000 | |||
| Deferred income tax assets | 426,000 | 472,000 | 499,000 | 657,000 | 707,000 | 703,000 | |||
| Total noncurrent assets: | 648,000 | 572,000 | 729,000 | 866,000 | 897,000 | 805,000 | |||
| Other undisclosed assets | 13,549,000 | 13,053,000 | 12,145,000 | 11,761,000 | 11,226,000 | 11,444,000 | |||
| TOTAL ASSETS: | 14,775,000 | 14,196,000 | 13,427,000 | 13,144,000 | 12,657,000 | 12,776,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 10,370,000 | 9,914,000 | 9,123,000 | 9,065,000 | 8,671,000 | 8,719,000 | |||
| Total liabilities: | 10,370,000 | 9,914,000 | 9,123,000 | 9,065,000 | 8,671,000 | 8,719,000 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,405,000 | 4,282,000 | 4,304,000 | 4,079,000 | 3,986,000 | 4,057,000 | |||
| Common stock | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Treasury stock, value | (1,130,000) | (1,108,000) | (1,034,000) | (977,000) | (920,000) | (850,000) | |||
| Additional paid in capital | 1,051,000 | 1,087,000 | 1,081,000 | 1,074,000 | 1,066,000 | 1,104,000 | |||
| Retained earnings | 4,483,000 | 4,302,000 | 4,256,000 | 3,981,000 | 3,839,000 | 3,802,000 | |||
| Total equity: | 4,405,000 | 4,282,000 | 4,304,000 | 4,079,000 | 3,986,000 | 4,057,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 14,775,000 | 14,196,000 | 13,427,000 | 13,144,000 | 12,657,000 | 12,776,000 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 564,000 | 404,000 | 574,000 | 486,000 | 330,000 | 303,000 | ||
| Contractually specified servicing fee, late fee, and ancillary fee earned in exchange for servicing financial asset | 544,000 | (1,299,000) | 464,000 | 430,000 | ||||
| Gain on disposition of assets for financial service operations | 86,000 | 59,000 | 142,000 | 84,000 | 69,000 | 48,000 | ||
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (1,000) | |||||||
| Other undisclosed gross profit | (1,000) | |||||||
| Gross profit: | 563,000 | 403,000 | 574,000 | 486,000 | 330,000 | 303,000 | ||
| Operating expenses | (317,000) | (332,000) | (301,000) | (278,000) | (261,000) | (292,000) | ||
| Operating income: | 246,000 | 71,000 | 273,000 | 208,000 | 69,000 | 11,000 | ||
| Nonoperating income (expense) | (15,000) | (3,000) | 79,000 | (10,000) | (34,000) | (21,000) | ||
| Other nonoperating income (expense) | (3,000) | (3,000) | 58,000 | (5,000) | (9,000) | (10,000) | ||
| Interest and debt expense | (170,000) | (159,000) | (146,000) | (122,000) | (110,000) | (103,000) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 61,000 | (91,000) | 206,000 | 76,000 | (75,000) | (113,000) | ||
| Other undisclosed income from continuing operations before income taxes | 538,000 | 103,000 | ||||||
| Income (loss) from continuing operations before income taxes: | 61,000 | 447,000 | 206,000 | 76,000 | (75,000) | (10,000) | ||
| Income tax expense (benefit) | (51,000) | (23,000) | (77,000) | (56,000) | 2,000 | 11,000 | ||
| Income (loss) from continuing operations: | 10,000 | 424,000 | 129,000 | 20,000 | (73,000) | 1,000 | ||
| Other undisclosed net income (loss) | 171,000 | (378,000) | 146,000 | 122,000 | 110,000 | |||
| Net income available to common stockholders, diluted: | 181,000 | 46,000 | 275,000 | 142,000 | 37,000 | 1,000 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 181,000 | 46,000 | 275,000 | 142,000 | 37,000 | 1,000 | ||
| Comprehensive income, net of tax, attributable to parent: | 181,000 | 46,000 | 275,000 | 142,000 | 37,000 | 1,000 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.