Crown Electrokinetics Corp. (CRKN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1110 NE CIRCLE BLVD CORVALLIS, OR 97330 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3679 - Electronic Components, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,059 | 2,056 | 36 | 2,138 | 821 | 342 | |||
| Cash and cash equivalents | 1,059 | 2,056 | 36 | 2,138 | 821 | 342 | |||
| Receivables | 83 | ||||||||
| Prepaid expense | 303 | 100 | 142 | ||||||
| Deferred costs | (4,274) | (1,905) | |||||||
| Other current assets | 128 | 96 | 36 | 97 | 63 | ||||
| Other undisclosed current assets | 297 | 410 | 4,994 | 2,531 | 385 | 380 | |||
| Total current assets: | 1,870 | 2,662 | 792 | 2,861 | 1,411 | 722 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,701 | 701 | 797 | 1,709 | 1,842 | 1,971 | |||
| Property, plant and equipment | 3,129 | 2,638 | 2,366 | 2,528 | 1,409 | 1,416 | |||
| Intangible assets, net (including goodwill) | 2,034 | 2,285 | 2,340 | 2,396 | 1,598 | 1,654 | |||
| Goodwill | 652 | 652 | 652 | 652 | |||||
| Intangible assets, net (excluding goodwill) | 1,382 | 1,633 | 1,688 | 1,744 | 1,598 | 1,654 | |||
| Deferred costs | 3,847 | 5,819 | 8,261 | 150 | |||||
| Other noncurrent assets | 139 | 33 | 33 | 213 | 180 | 403 | |||
| Other undisclosed noncurrent assets | 654 | ||||||||
| Total noncurrent assets: | 7,657 | 9,504 | 11,355 | 15,107 | 5,179 | 5,444 | |||
| TOTAL ASSETS: | 9,527 | 12,166 | 12,147 | 17,968 | 6,590 | 6,166 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,690 | 2,030 | 2,230 | 1,376 | 1,486 | 1,344 | |||
| Accounts payable | 1,500 | 1,855 | 1,822 | 1,146 | 865 | 1,211 | |||
| Accrued liabilities | 1,190 | 175 | 408 | 230 | 621 | 133 | |||
| Deferred revenue | 2 | ||||||||
| Debt | 429 | 88 | 330 | 1,519 | 8 | 261 | |||
| Other undisclosed current liabilities | 655 | 419 | 4,675 | 6,121 | 3,200 | ||||
| Total current liabilities: | 3,776 | 2,537 | 7,235 | 9,016 | 4,694 | 1,605 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,815 | ||||||||
| Long-term debt, excluding current maturities | |||||||||
| Liabilities, other than long-term debt | 1,074 | 355 | 355 | 1,208 | 1,366 | ||||
| Deferred revenue | 2 | ||||||||
| Operating lease, liability | 1,072 | 355 | 355 | 1,208 | 1,366 | 1,815 | |||
| Other undisclosed noncurrent liabilities | (1,815) | ||||||||
| Total noncurrent liabilities: | 1,074 | 355 | 355 | 1,208 | 1,366 | 1,815 | |||
| Total liabilities: | 4,850 | 2,892 | 7,590 | 10,224 | 6,060 | 3,420 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 4,677 | 9,274 | 4,557 | 7,744 | 530 | 2,746 | |||
| Common stock | 7 | 7 | 6 | 4 | 2 | 2 | |||
| Treasury stock, value | (2,110) | ||||||||
| Additional paid in capital | 121,665 | 116,956 | 109,381 | 98,051 | 88,533 | 88,597 | |||
| Accumulated deficit | (116,995) | (107,689) | (104,830) | (90,311) | (88,005) | (85,853) | |||
| Other undisclosed equity, attributable to parent | 2,110 | ||||||||
| Total equity: | 4,677 | 9,274 | 4,557 | 7,744 | 530 | 2,746 | |||
| TOTAL LIABILITIES AND EQUITY: | 9,527 | 12,166 | 12,147 | 17,968 | 6,590 | 6,166 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 94 | 401 | 37 | 22 | ||||
| Gain on disposition of assets for financial service operations | 401 | |||||||
| Cost of revenue | (832) | (23) | (31) | |||||
| Gross profit: | (738) | 401 | 14 | (9) | ||||
| Operating expenses | (6,126) | (3,433) | (4,899) | (4,117) | (2,951) | (3,115) | ||
| Other undisclosed operating loss | (401) | |||||||
| Operating loss: | (6,864) | (3,433) | (4,885) | (4,126) | (2,951) | (3,115) | ||
| Nonoperating income (expense) | (2,442) | 574 | (9,634) | 1,826 | 799 | (1) | ||
| Interest and debt expense | (2,445) | (2,508) | 64 | (1) | (1) | |||
| Loss from continuing operations before equity method investments, income taxes: | (9,306) | (5,304) | (17,027) | (2,236) | (2,153) | (3,117) | ||
| Other undisclosed income from continuing operations before income taxes | 2,445 | 2,508 | ||||||
| Loss from continuing operations: | (9,306) | (2,859) | (14,519) | (2,236) | (2,153) | (3,117) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | (3,117) | |
| Net loss: | (9,306) | (2,859) | (14,519) | (2,236) | (2,153) | (3,117) | ||
| Other undisclosed net income (loss) attributable to parent | (64) | 1 | 1 | |||||
| Net loss attributable to parent: | (9,306) | (2,859) | (14,519) | (2,300) | (2,152) | (3,116) | ||
| Preferred stock dividends and other adjustments | 6 | (32) | (23) | |||||
| Other undisclosed net loss available to common stockholders, basic | (200) | (283) | (97) | (122) | ||||
| Net loss available to common stockholders, diluted: | (9,506) | (3,142) | (14,616) | (2,416) | (2,184) | (3,139) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (9,306) | (2,859) | (14,519) | (2,236) | (2,153) | (3,117) | ||
| Comprehensive loss, net of tax, attributable to parent: | (9,306) | (2,859) | (14,519) | (2,236) | (2,153) | (3,117) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.