Salesforce.com Inc (CRM) financial statements (2021 and earlier)
Company profile
Business Address |
SALESFORCE TOWER SAN FRANCISCO, CA 94105 |
State of Incorp. | DE |
Fiscal Year End | January 31 |
SIC | 7372 - Prepackaged Software (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 7,947 | 4,342 | 4,522 | 2,209 | 1,341 | 995 | 839 | ||
Cash and cash equivalents | 4,145 | 2,669 | 2,543 | 1,607 | 1,158 | 908 | 782 | ||
Short-term investments | 3,802 | 1,673 | 1,978 | 602 | 183 | 87 | 57 | ||
Receivables | 6,174 | 4,924 | 3,917 | 3,197 | 2,496 | 1,906 | 1,361 | ||
Prepaid expense | 324 | 218 | 200 | 207 | 309 | ||||
Capitalized contract cost | 926 | 788 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | ✕ | 143 | |||
Deferred tax assets | ✕ | 36 | 49 | ||||||
Other undisclosed current assets | 916 | 629 | 527 | 373 | 310 | 264 | 122 | ||
Total current assets: | 15,963 | 10,683 | 9,290 | 5,997 | 4,347 | 3,550 | 2,680 | ||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 3,040 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 2,375 | 2,051 | 1,947 | 1,788 | 1,716 | 1,126 | 1,241 | ||
Long-term investments and receivables | 1,963 | 1,302 | 677 | 567 | 1,905 | 1,071 | 575 | ||
Long-term investments | 1,963 | 1,302 | 677 | 567 | 1,905 | 1,071 | 575 | ||
Intangible assets, net (including goodwill) | 29,858 | 14,774 | 8,141 | 8,377 | 4,340 | 4,415 | 4,272 | ||
Goodwill | 25,134 | 12,851 | 7,314 | 7,264 | 3,850 | 3,783 | 3,501 | ||
Intangible assets, net (excluding goodwill) | 4,724 | 1,923 | 826 | 1,113 | 490 | 632 | 771 | ||
Capitalized contract cost, net | 1,348 | 1,232 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Deposits noncurrent assets | 19 | 20 | 18 | ||||||
Restricted cash and investments | 115 | ||||||||
Other noncurrent assets | 579 | 543 | 396 | 487 | 379 | 628 | 613 | ||
Deferred tax assets, net | ✕ | 16 | 9 | 10 | |||||
Other undisclosed noncurrent assets | 152 | 559 | 370 | 49 | (241) | (256) | |||
Total noncurrent assets: | 39,163 | 20,054 | 11,719 | 11,588 | 8,423 | 7,143 | 6,473 | ||
TOTAL ASSETS: | 55,126 | 30,737 | 21,010 | 17,585 | 12,771 | 10,693 | 9,153 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 2,688 | 1,343 | 1,665 | 1,327 | 1,841 | 1,549 | |||
Accounts payable | 165 | 76 | 115 | 71 | 96 | 65 | |||
Accrued liabilities | 1,356 | 579 | 496 | ||||||
Employee-related liabilities | 1,167 | 960 | 730 | 555 | 457 | 397 | |||
Taxes payable | 306 | 240 | 206 | 185 | 153 | ||||
Accounts payable and other accrued liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 1,103 | 934 | ||
Deferred revenue | 10,662 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Debt | 807 | 3 | 1,127 | 30 | |||||
Deferred revenue and credits | ✕ | ✕ | 7,095 | 5,506 | 4,268 | 3,287 | 2,474 | ||
Contract with customer, liability | ✕ | 8,564 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Other liabilities | 565 | ||||||||
Other undisclosed current liabilities | 3,376 | 88 | 22 | (737) | (73) | ||||
Total current liabilities: | 14,845 | 11,255 | 10,130 | 7,258 | 5,617 | 4,390 | 3,980 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 5,118 | 3,173 | 695 | 2,008 | 1,294 | 1,371 | 255 | ||
Long-term debt, excluding current maturities | 2,673 | 3,173 | 695 | 2,008 | 1,294 | 1,371 | 255 | ||
Operating lease, liability | 2,445 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Liabilities, other than long-term debt | 1,278 | 704 | 793 | 818 | 857 | 957 | 806 | ||
Deferred revenue and credits | ✕ | ✕ | 37 | 24 | 35 | 48 | |||
Other liabilities | 1,278 | 704 | 793 | 781 | 833 | 922 | 757 | ||
Other undisclosed noncurrent liabilities | 1,047 | ||||||||
Total noncurrent liabilities: | 6,396 | 3,877 | 1,488 | 2,826 | 2,151 | 2,328 | 2,108 | ||
Total liabilities: | 21,241 | 15,132 | 11,617 | 10,085 | 7,768 | 6,718 | 6,088 | ||
Temporary equity, carrying amount | 4 | 27 | |||||||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent | 33,885 | 15,605 | 9,388 | 7,500 | 5,003 | 3,975 | 3,039 | ||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Additional paid in capital | 32,116 | 13,927 | 9,752 | 8,040 | 5,705 | 4,604 | 3,363 | ||
Accumulated other comprehensive income (loss) | (93) | (58) | (27) | (76) | (50) | (24) | 18 | ||
Retained earnings (accumulated deficit) | 1,861 | 1,735 | (337) | (465) | (653) | (606) | (343) | ||
Total stockholders' equity: | 33,885 | 15,605 | 9,388 | 7,500 | 5,003 | 3,975 | 3,039 | ||
TOTAL LIABILITIES AND EQUITY: | 55,126 | 30,737 | 21,010 | 17,585 | 12,771 | 10,693 | 9,153 |
Income statement (P&L) ($ in millions)
1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 17,098 | 13,282 | 10,480 | 8,392 | 6,667 | 5,374 | 4,071 | |
Revenue, net | ✕ | ✕ | 10,480 | 8,392 | 6,667 | 5,374 | 246 | |
Cost of revenue | (4,235) | (3,451) | (2,774) | (2,234) | (1,655) | (1,289) | (968) | |
Cost of goods and services sold | (4,235) | (3,451) | (2,774) | (2,234) | (1,655) | (1,289) | ||
Gross profit: | 12,863 | 9,831 | 7,706 | 6,158 | 5,013 | 4,084 | 3,103 | |
Operating expenses | (12,566) | (9,296) | (7,471) | (6,094) | (4,898) | (4,230) | (3,389) | |
Operating income (loss): | 297 | 535 | 236 | 64 | 115 | (146) | (286) | |
Nonoperating income (expense) | (18) | 602 | 53 | 50 | 0 | (10) | 5 | |
Investment income, nonoperating | 599 | 36 | 41 | 15 | 10 | 10 | ||
Other nonoperating income (expense) | (18) | 3 | 17 | 9 | (15) | (20) | (5) | |
Interest and debt expense | (20) | (154) | (87) | (89) | (72) | (73) | (77) | |
Other undisclosed income from continuing operations before equity method investments, income taxes | 447 | 22 | 16 | |||||
Income (loss) from continuing operations before income taxes: | 706 | 983 | 202 | 25 | 64 | (213) | (358) | |
Income tax expense (benefit) | (580) | 127 | (75) | 154 | (112) | (50) | 126 | |
Net income (loss) available to common stockholders, diluted: | 126 | 1,110 | 127 | 180 | (47) | (263) | (232) |
Comprehensive Income ($ in millions)
1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 126 | 1,110 | 127 | 180 | (47) | (263) | (232) | |
Other comprehensive income (loss) | (39) | 49 | (26) | (26) | (42) | 1 | ||
Comprehensive income (loss): | 126 | 1,071 | 176 | 154 | (73) | (304) | (232) | |
Other undisclosed comprehensive loss, net of tax, attributable to parent | (35) | |||||||
Comprehensive income (loss), net of tax, attributable to parent: | 91 | 1,071 | 176 | 154 | (73) | (304) | (232) |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.