CorVel Corp. (CRVL) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
2010 MAIN STREE IRVINE, CA 92614 |
| State of Incorp. | DE |
| Fiscal Year End | March 31 |
| Industry (SIC) | 6411 - Insurance Agents, Brokers, and Service (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q2 | 6/30/2025 Q1 | 3/31/2025 Q4 | 12/31/2024 Q3 | 9/30/2024 Q2 | 6/30/2024 Q1 | 3/31/2024 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 202,025 | 170,584 | 162,944 | 138,349 | 131,908 | 105,563 | |||
| Cash and cash equivalent | 202,025 | 170,584 | 162,944 | 138,349 | 131,908 | 105,563 | |||
| Receivables | 101,975 | 104,126 | 106,178 | 102,393 | 140,558 | 139,525 | |||
| Prepaid expense | 9,486 | 10,507 | 14,543 | 13,481 | 9,579 | 11,418 | |||
| Deposits current assets | 108,138 | 101,472 | 99,496 | 109,110 | 94,022 | 88,142 | |||
| Other undisclosed current assets | (42,809) | (42,417) | |||||||
| Total current assets: | 421,624 | 386,689 | 383,161 | 363,333 | 333,258 | 302,231 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 20,605 | 20,825 | 21,940 | 23,818 | 23,241 | 24,058 | |||
| Property, plant and equipment | 108,440 | 92,052 | 91,256 | 89,115 | 86,865 | 85,892 | |||
| Intangible assets, net (including goodwill) | 37,208 | 37,252 | 37,319 | 37,425 | 37,530 | 37,635 | |||
| Goodwill | 36,814 | 36,814 | 36,814 | 36,814 | 36,814 | 36,814 | |||
| Intangible assets, net (excluding goodwill) | 394 | 438 | 505 | 611 | 716 | 821 | |||
| Deferred income tax assets | 9,059 | 8,704 | 4,639 | 4,183 | 3,813 | 3,545 | |||
| Other noncurrent assets | 512 | 454 | 462 | 679 | 1,465 | 1,318 | |||
| Total noncurrent assets: | 175,824 | 159,287 | 155,616 | 155,220 | 152,914 | 152,448 | |||
| TOTAL ASSETS: | 597,448 | 545,976 | 538,777 | 518,553 | 486,172 | 454,679 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 225,711 | 202,666 | 214,693 | 212,385 | 194,273 | 184,278 | |||
| Accounts payable | 21,179 | 15,422 | 14,585 | 13,700 | 12,369 | 16,410 | |||
| Accrued liabilities | 204,532 | 187,244 | 200,108 | 198,685 | 181,904 | 167,868 | |||
| Deferred revenue | 30,217 | 29,961 | |||||||
| Self insurance reserve | 2,621 | 3,818 | |||||||
| Other undisclosed current liabilities | 9,510 | 1,370 | 2,045 | 474 | (26,526) | (33,558) | |||
| Total current liabilities: | 235,221 | 204,036 | 216,738 | 212,859 | 200,585 | 184,499 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 19,695 | 19,953 | 21,189 | 22,922 | 21,714 | 22,533 | |||
| Operating lease, liability | 19,695 | 19,953 | 21,189 | 22,922 | 21,714 | 22,533 | |||
| Total noncurrent liabilities: | 19,695 | 19,953 | 21,189 | 22,922 | 21,714 | 22,533 | |||
| Total liabilities: | 254,916 | 223,989 | 237,927 | 235,781 | 222,299 | 207,032 | |||
| Equity | |||||||||
| Equity, attributable to parent | 342,532 | 321,987 | 300,850 | 282,772 | 263,873 | 247,647 | |||
| Common stock | 5 | 5 | 5 | 3 | 3 | 3 | |||
| Treasury stock, value | (841,127) | (831,510) | (822,514) | (813,020) | (803,431) | (793,905) | |||
| Additional paid in capital | 253,334 | 250,407 | 246,693 | 242,894 | 237,804 | 233,629 | |||
| Retained earnings | 930,320 | 903,085 | 876,666 | 852,895 | 829,497 | 807,920 | |||
| Total equity: | 342,532 | 321,987 | 300,850 | 282,772 | 263,873 | 247,647 | |||
| TOTAL LIABILITIES AND EQUITY: | 597,448 | 545,976 | 538,777 | 518,553 | 486,172 | 454,679 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q2 | 6/30/2025 Q1 | 3/31/2025 Q4 | 12/31/2024 Q3 | 9/30/2024 Q2 | 6/30/2024 Q1 | 3/31/2024 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 234,711 | 231,514 | 227,973 | 224,380 | 211,722 | 207,233 | ||
| Cost of revenue (Cost of Product and Service Sold) | (177,950) | (173,333) | (175,115) | (173,632) | (163,567) | (163,830) | ||
| Gross profit: | 56,761 | 58,181 | 52,858 | 50,748 | 48,155 | 43,403 | ||
| Operating expenses | (21,478) | (24,861) | (22,058) | (22,078) | (21,524) | (23,347) | ||
| Operating income: | 35,283 | 33,320 | 30,800 | 28,670 | 26,631 | 20,056 | ||
| Interest and debt expense | (19) | (19) | (20) | (20) | (21) | (21) | ||
| Income from continuing operations before equity method investments, income taxes: | 35,264 | 33,301 | 30,780 | 28,650 | 26,610 | 20,035 | ||
| Other undisclosed income from continuing operations before income taxes | 19 | 19 | 20 | 20 | 1,425 | 2,562 | ||
| Income from continuing operations before income taxes: | 35,283 | 33,320 | 30,800 | 28,670 | 28,035 | 22,597 | ||
| Income tax expense | (8,048) | (6,901) | (7,029) | (5,272) | (6,458) | (3,143) | ||
| Net income available to common stockholders, diluted: | 27,235 | 26,419 | 23,771 | 23,398 | 21,577 | 19,454 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2025 Q2 | 6/30/2025 Q1 | 3/31/2025 Q4 | 12/31/2024 Q3 | 9/30/2024 Q2 | 6/30/2024 Q1 | 3/31/2024 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 27,235 | 26,419 | 23,771 | 23,398 | 21,577 | 19,454 | ||
| Comprehensive income, net of tax, attributable to parent: | 27,235 | 26,419 | 23,771 | 23,398 | 21,577 | 19,454 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.