Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
CynergisTek, Inc. (CTEK) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
11940 JOLLYVILLE ROAD AUSTIN, TX 78759 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2022 MRQ | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,576 | 5,614 | 5,329 | 6,571 | 4,252 | 6,091 | |||
| Cash and cash equivalent | 3,576 | 5,614 | 5,329 | 6,571 | 4,252 | 6,091 | |||
| Receivables | 4,035 | 4,311 | 3,211 | 10,697 | 13,264 | 9,614 | |||
| Prepaid expense | 1,184 | 1,156 | 1,087 | ||||||
| Other undisclosed current assets | 1,840 | 2,032 | 1,206 | 3,545 | 557 | 438 | |||
| Total current assets: | 9,451 | 11,957 | 9,745 | 21,997 | 19,230 | 17,231 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,658 | ✕ | ✕ | ✕ | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 244 | 542 | 946 | 636 | 832 | 689 | |||
| Intangible asset, including goodwill, after accumulated amortization | 13,096 | 14,458 | 32,569 | 27,615 | 29,426 | 3,222 | |||
| Goodwill | 8,394 | 8,394 | 23,983 | 18,525 | 18,525 | 2,109 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 4,701 | 6,064 | 8,586 | 9,090 | 10,901 | 1,112 | |||
| Deferred income tax assets | 6,060 | 4,959 | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent assets | 34 | 65 | 250 | 2,234 | 3,208 | 5,324 | |||
| Total noncurrent assets: | 19,434 | 20,023 | 35,424 | 30,485 | 33,466 | 9,235 | |||
| TOTAL ASSETS: | 28,885 | 31,980 | 45,170 | 52,482 | 52,695 | 26,466 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,453 | 1,327 | 639 | 6,099 | 9,632 | 7,736 | |||
| Taxes payable | 32 | ||||||||
| Employee-related liabilities | 1,189 | 815 | 1,067 | 2,818 | 3,712 | 2,495 | |||
| Other undisclosed accounts payable and accrued liabilities | 264 | 512 | (460) | 3,281 | 5,920 | 5,241 | |||
| Deferred revenue | 1,664 | 1,266 | 898 | ✕ | ✕ | ✕ | |||
| Debt | 141 | 533 | 3,115 | 5,495 | 607 | ||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | 1,426 | 563 | ||
| Due to related parties | 563 | 563 | |||||||
| Other undisclosed current liabilities | 1,667 | 1,067 | 1,099 | 4,968 | 3,712 | 2,495 | |||
| Total current liabilities: | 4,925 | 4,223 | 3,732 | 14,181 | 20,264 | 11,401 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,866 | 159 | 12,912 | 9,586 | 950 | ||||
| Long-term debt, excluding current maturities | 2,826 | 12,852 | 9,438 | 750 | |||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | 61 | 148 | 200 | ||
| Liabilities, other than long-term debt | 1,441 | 3,103 | 6,000 | ||||||
| Due to related parties | 141 | 703 | 6,000 | ||||||
| Other liabilities | 1,300 | 2,400 | |||||||
| Operating lease, liability | 40 | 159 | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent liabilities | 5,016 | ||||||||
| Total noncurrent liabilities: | 4,306 | 3,262 | 17,928 | 15,586 | 950 | ||||
| Total liabilities: | 4,925 | 8,529 | 6,994 | 32,109 | 35,850 | 12,350 | |||
| Equity | |||||||||
| Equity, attributable to parent | 23,961 | 23,451 | 38,176 | 20,373 | 16,845 | 14,115 | |||
| Common stock | 13 | 12 | 10 | 10 | 10 | 8 | |||
| Additional paid in capital | 41,319 | 38,565 | 34,822 | 31,911 | 31,156 | 27,985 | |||
| Retained earnings (accumulated deficit) | (17,372) | (15,125) | 3,343 | (11,547) | (14,321) | (13,878) | |||
| Total equity: | 23,961 | 23,451 | 38,176 | 20,373 | 16,845 | 14,115 | |||
| TOTAL LIABILITIES AND EQUITY: | 28,885 | 31,980 | 45,170 | 52,482 | 52,695 | 26,466 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2022 TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 16,302 | 18,872 | 21,365 | 71,106 | 71,639 | 60,200 | ||
| Cost of revenue | (8,807) | (12,624) | (13,019) | (50,234) | (50,739) | (47,888) | ||
| Gross profit: | 7,494 | 6,248 | 8,346 | 20,873 | 20,900 | 12,312 | ||
| Operating expenses | (13,612) | (29,671) | (14,747) | (16,393) | (16,055) | (12,285) | ||
| Operating income (loss): | (6,118) | (23,423) | (6,401) | 4,480 | 4,844 | 27 | ||
| Nonoperating income (expense) | 2,791 | (91) | (542) | (1,454) | (2,921) | (9 | ||