Covanta Holding Corporation (CVA) Financial Statements (2024 and earlier)
Company Profile
Business Address |
445 SOUTH STREET MORRISTOWN, NJ 07960 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 4991 - Cogeneration Services & Small Power Producers (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 55 | 37 | 58 | 46 | 84 | 94 | |||
Cash and cash equivalents | 55 | 37 | 58 | 46 | 84 | 94 | |||
Restricted cash and investments | 11 | 18 | 39 | 43 | 56 | 77 | |||
Receivables | 260 | 240 | 338 | 341 | 332 | 312 | |||
Prepaid expense | 32 | 27 | 22 | 22 | 28 | 37 | |||
Derivative instruments and hedges, assets | 3 | 25 | |||||||
Disposal group, including discontinued operation | 2 | 653 | 97 | ||||||
Other current assets | 36 | 36 | 12 | 23 | 17 | 28 | |||
Other undisclosed current assets | 49 | 42 | 28 | 28 | 24 | 32 | |||
Total current assets: | 443 | 400 | 499 | 1,156 | 544 | 702 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 2,421 | 2,451 | 2,514 | 2,606 | 3,024 | 2,690 | |||
Long-term investments and receivables | 1 | 6 | 12 | ||||||
Long-term investments | 5 | 10 | |||||||
Accounts and financing receivable, after allowance for credit loss | 1 | 1 | 2 | ||||||
Intangible assets, net (including goodwill) | 539 | 579 | 600 | 349 | 336 | 339 | |||
Goodwill | 302 | 321 | 321 | 313 | 302 | 301 | |||
Intangible assets, net (excluding goodwill) | 237 | 258 | 279 | 36 | 34 | 38 | |||
Regulated entity, other noncurrent assets | 49 | ||||||||
Restricted cash and investments | 6 | 8 | 8 | 28 | 54 | 81 | |||
Other noncurrent assets | 297 | 277 | 222 | 51 | 63 | 153 | |||
Other undisclosed noncurrent assets | 250 | 257 | 233 | ||||||
Total noncurrent assets: | 3,263 | 3,315 | 3,344 | 3,285 | 3,740 | 3,557 | |||
TOTAL ASSETS: | 3,706 | 3,715 | 3,843 | 4,441 | 4,284 | 4,259 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 378 | 328 | 150 | 224 | 163 | 148 | |||
Interest and dividends payable | 74 | 73 | 65 | 58 | |||||
Accounts payable | 75 | 36 | 76 | 151 | 98 | 90 | |||
Accrued liabilities | 303 | 292 | |||||||
Debt | 34 | 33 | 31 | 24 | |||||
Liability for uncertainty in income taxes | 41 | 48 | 43 | 36 | |||||
Asset retirement obligation | 5 | 2 | 3 | ||||||
Other liabilities | 73 | 64 | 25 | 27 | |||||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 14 | 16 | 13 | ||
Other undisclosed current liabilities | 27 | 25 | 140 | 652 | 140 | 120 | |||
Total current liabilities: | 405 | 353 | 443 | 1,037 | 418 | 371 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 2,439 | 2,496 | 2,327 | 2,339 | 2,243 | 2,277 | |||
Long-term debt, excluding current maturities | 2,396 | 2,366 | 2,327 | 2,339 | 2,243 | 2,277 | |||
Finance lease, liability | 84 | ✕ | ✕ | ✕ | ✕ | ||||
Liabilities, other than long-term debt | 503 | 145 | 477 | 511 | 811 | 800 | |||
Asset retirement obligations | 24 | 22 | 24 | 24 | 25 | 27 | |||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | 378 | 412 | 617 | 595 | ||
Deferred income tax liabilities | 362 | ✕ | ✕ | ✕ | ✕ | ||||
Other liabilities | 117 | 123 | 75 | 75 | 169 | 178 | |||
Operating lease, liability | 43 | 46 | ✕ | ✕ | ✕ | ✕ | |||
Other undisclosed noncurrent liabilities | 49 | 345 | 109 | 127 | 343 | 171 | |||
Total noncurrent liabilities: | 2,991 | 2,986 | 2,913 | 2,977 | 3,397 | 3,248 | |||
Total liabilities: | 3,396 | 3,339 | 3,356 | 4,014 | 3,815 | 3,619 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 310 | 376 | 473 | 413 | 469 | 638 | |||
Treasury stock, value | (1) | (1) | (1) | ||||||
Additional paid in capital | 882 | 857 | 841 | 822 | 807 | 801 | |||
Accumulated other comprehensive loss | (32) | (35) | (33) | (55) | (62) | (34) | |||
Accumulated deficit | (554) | (460) | (334) | (353) | (289) | (143) | |||
Other undisclosed equity, attributable to parent | 14 | 14 | 14 | 14 | |||||
Equity, attributable to noncontrolling interest | 2 | ||||||||
Other undisclosed equity | 14 | 14 | |||||||
Total equity: | 310 | 376 | 487 | 427 | 469 | 640 | |||
TOTAL LIABILITIES AND EQUITY: | 3,706 | 3,715 | 3,843 | 4,441 | 4,284 | 4,259 |
Income Statement (P&L) ($ in millions)
9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,904 | 1,870 | 1,868 | 1,752 | 1,699 | 1,645 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | 439 | 451 | 480 | |
Cost of revenue (Cost of Goods and Services Sold) | (1,420) | (1,371) | (1,321) | (59) | (41) | (50) | ||
Gross profit: | 484 | 499 | 547 | 1,693 | 1,658 | 1,595 | ||
Operating expenses | (1,835) | (1,780) | (1,805) | (1,651) | (1,590) | (1,545) | ||
Other undisclosed operating income | 1,420 | 1,371 | 1,321 | 59 | 41 | 50 | ||
Operating income: | 69 | 90 | 63 | 101 | 109 | 100 | ||
Nonoperating income (expense) | (119) | (93) | 54 | (236) | ||||
Interest and debt expense | (12) | (143) | (15) | (84) | (95) | (128) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 12 | 143 | 15 | 84 | ||||
Income (loss) from continuing operations before equity method investments, income taxes: | (50) | (3) | 117 | (135) | 14 | (28) | ||
Income from equity method investments | 4 | 6 | 6 | 1 | 4 | 13 | ||
Income (loss) from continuing operations before income taxes: | (46) | 3 | 123 | (134) | 18 | (15) | ||
Income tax expense (benefit) | 18 | 7 | 29 | 191 | (22) | 84 | ||
Income (loss) from continuing operations: | (28) | 10 | 152 | 57 | (4) | 69 | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | (28) | 10 | 152 | 57 | 1 | 69 | |
Income from discontinued operations | 5 | |||||||
Other undisclosed net loss | (5) | |||||||
Net income (loss): | (28) | 10 | 152 | 57 | (4) | 69 | ||
Net income attributable to noncontrolling interest | 1 | |||||||
Other undisclosed net loss attributable to parent | (2) | |||||||
Net income (loss) available to common stockholders, diluted: | (28) | 10 | 152 | 57 | (4) | 68 |
Comprehensive Income ($ in millions)
9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (28) | 10 | 152 | 57 | (4) | 69 | ||
Other comprehensive income (loss) | 3 | (3) | 22 | 7 | (28) | |||
Other undisclosed comprehensive loss | (12) | |||||||
Comprehensive income (loss): | (25) | 7 | 174 | 64 | (32) | 57 | ||
Comprehensive income, net of tax, attributable to noncontrolling interest | 1 | |||||||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (2) | |||||||
Comprehensive income (loss), net of tax, attributable to parent: | (25) | 7 | 174 | 64 | (32) | 56 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.