Cyclone Power Technologies Inc (CYPW) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
601 NE 26TH COURT POMPANO BEACH, FL 33064 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3621 - Motors and Generators (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2018 MRQ | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 1 | 17 | 15 | |||||
| Cash and cash equivalents | 1 | 17 | 15 | |||||
| Inventory, net of allowances, customer advances and progress billings | 27 | 324 | 489 | 641 | ||||
| Inventory | 27 | 324 | 489 | 641 | ||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | 60 | ||
| Other current assets | 0 | 0 | 1 | 55 | ✕ | |||
| Total current assets: | 0 | 27 | 324 | 562 | 716 | |||
| Noncurrent Assets | ||||||||
| Property, plant and equipment | 377 | 376 | ||||||
| Intangible assets, net (including goodwill) | 90 | 178 | 283 | 375 | 407 | |||
| Intangible assets, net (excluding goodwill) | 90 | 178 | 283 | 375 | 407 | |||
| Other noncurrent assets | 8 | 8 | 8 | 3 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | 1 | ||
| Other undisclosed noncurrent assets | (377) | (376) | ||||||
| Total noncurrent assets: | 98 | 186 | 291 | 378 | 408 | |||
| Other undisclosed assets | 66 | 93 | 127 | 377 | 376 | |||
| TOTAL ASSETS: | 164 | 307 | 742 | 1,316 | 1,500 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 2,057 | 1,473 | 1,159 | 683 | 361 | |||
| Accrued liabilities | 60 | 60 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 2,057 | 1,413 | 1,099 | 683 | 361 | |||
| Debt | 500 | 527 | 374 | 736 | 671 | |||
| Derivative instruments and hedges, liabilities | 1,424 | 754 | 383 | 485 | ||||
| Deferred revenue and credits | 174 | 324 | 148 | 416 | 627 | |||
| Due to related parties | 400 | 394 | 321 | 775 | 727 | |||
| Other undisclosed current liabilities | 880 | 545 | 210 | 3,462 | 1,694 | |||
| Total current liabilities: | 5,435 | 4,017 | 2,596 | 6,557 | 4,079 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 2 | 26 | 87 | 52 | 18 | |||
| Long-term debt, excluding current maturities | 2 | 50 | 31 | |||||
| Capital lease obligations | 26 | 37 | 21 | 18 | ||||
| Total noncurrent liabilities: | 2 | 26 | 87 | 52 | 18 | |||
| Total liabilities: | 5,437 | 4,042 | 2,683 | 6,608 | 4,098 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | (5,302) | (3,764) | (1,970) | (52,500) | (2,757) | |||
| Preferred stock, shares subscribed but unissued, subscriptions receivable | 6 | |||||||
| Common stock | 286 | 152 | 139 | 24 | ||||
| Treasury stock, value | (3) | (3) | (3) | |||||
| Additional paid in capital | 57,377 | 56,916 | 56,622 | 46,021 | ||||
| Accumulated deficit | (62,962) | (60,829) | (58,728) | (52,500) | (48,723) | |||
| Other undisclosed equity, attributable to parent | (85) | |||||||
| Equity, attributable to noncontrolling interest | 29 | 29 | 29 | 160 | ||||
| Other undisclosed equity | (0) | 47,208 | ||||||
| Total equity: | (5,273) | (3,735) | (1,941) | (5,292) | (2,597) | |||
| Other undisclosed liabilities and equity | 0 | |||||||
| TOTAL LIABILITIES AND EQUITY: | 164 | 307 | 742 | 1,316 | 1,500 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 175 | 715 | 1,134 | ||||
| Revenue, net | 175 | 150 | |||||
| Cost of revenue (Cost of Goods and Services Sold) | (0) | (64) | (60) | (565) | (725) | ||
| Other undisclosed gross profit | 75 | ||||||
| Gross profit: | 175 | (64) | (60) | 150 | 483 | ||
| Operating expenses | (1,372) | (1,580) | (1,128) | (2,884) | (3,384) | ||
| Other undisclosed operating income | 64 | 60 | |||||
| Operating loss: | (1,197) | (1,580) | (1,128) | (2,734) | (2,901) | ||
| Nonoperating expense | (937) | (521) | (342) | (1,058) | (100) | ||
| Other nonoperating income (expense) | 169 | (9) | (50) | (11) | 28 | ||
| Interest and debt expense | (377) | (57) | 50 | (935) | (243) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 4,258 | 2,920 | 927 | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (2,511) | 2,100 | 1,500 | (3,800) | (3,244) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 377 | (4,201) | (2,970) | 8 | 243 | ||
| Loss from continuing operations: | (2,134) | (2,101) | (1,470) | (3,792) | (3,001) | ||
| Loss before gain (loss) on sale of properties: | (2,134) | (2,101) | (1,470) | (3,792) | (3,001) | ||
| Net loss available to common stockholders, diluted: | (2,134) | (2,101) | (1,470) | (3,792) | (3,001) | ||
Comprehensive Income ($ in thousands)
| 6/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (2,134) | (2,101) | (1,470) | (3,792) | (3,001) | ||
| Comprehensive loss, net of tax, attributable to parent: | (2,134) | (2,101) | (1,470) | (3,792) | (3,001) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.