Cyxtera Technologies, Inc. (CYXT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2333 PONCE DE LEON BOULEVARD, SUITE 900 CORAL GABLES, FL 33134 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 737 - Computer Programming, Data Processing, And Other Computer Related Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Receivables | 28,400 | 20,300 | 38,600 | 27,700 | 18,400 | 26,200 | |||
| Prepaid expense | 22,200 | 23,000 | 18,600 | 17,900 | 19,300 | 19,100 | |||
| Contract with customer, asset, after allowance for credit loss | 15,700 | 15,100 | 14,300 | 16,100 | 17,200 | 18,300 | |||
| Other current assets | 200 | (1,100) | 400 | 1,100 | 1,000 | 600 | |||
| Other undisclosed current assets | 65,000 | 86,100 | 39,600 | 60,100 | 52,300 | 74,500 | |||
| Total current assets: | 131,500 | 143,400 | 111,500 | 122,900 | 108,200 | 138,700 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1,130,900 | ||||||||
| Operating lease, right-of-use asset | 248,000 | 248,300 | 260,300 | 280,300 | |||||
| Property, plant and equipment | 1,636,100 | 1,655,700 | 1,663,500 | 1,530,800 | 1,496,400 | ||||
| Intangible assets, net (including goodwill) | 1,027,200 | 1,190,300 | 1,212,000 | 1,232,500 | 1,281,500 | 1,297,700 | |||
| Goodwill | 599,600 | 748,500 | 755,100 | 760,500 | 761,700 | 761,500 | |||
| Intangible assets, net (excluding goodwill) | 427,600 | 441,800 | 456,900 | 472,000 | 519,800 | 536,200 | |||
| Contract with customer, asset, after allowance for credit loss | 13,800 | ||||||||
| Other noncurrent assets | 18,000 | 18,700 | 17,900 | 16,900 | 16,700 | 15,200 | |||
| Other undisclosed noncurrent assets | 493,900 | ||||||||
| Total noncurrent assets: | 2,931,800 | 3,093,400 | 3,145,900 | 3,193,200 | 2,829,000 | 2,809,300 | |||
| TOTAL ASSETS: | 3,063,300 | 3,236,800 | 3,257,400 | 3,316,100 | 2,937,200 | 2,948,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 143,300 | 137,900 | 119,700 | 124,300 | 123,200 | 108,600 | |||
| Accounts payable | 61,900 | 63,000 | 57,800 | 60,200 | 57,900 | 48,100 | |||
| Accrued liabilities | 81,400 | 74,900 | 61,900 | 64,100 | 65,300 | 60,500 | |||
| Deferred revenue | 95,500 | 79,300 | 78,200 | 76,800 | 60,700 | 60,800 | |||
| Debt | 96,700 | 52,600 | 51,000 | 51,000 | 50,300 | 49,900 | |||
| Other liabilities | 25,300 | 22,300 | 4,500 | 9,200 | 10,000 | 9,100 | |||
| Other undisclosed current liabilities | 12,900 | 18,600 | 18,700 | 17,900 | |||||
| Total current liabilities: | 373,700 | 310,700 | 272,100 | 279,200 | 244,200 | 228,400 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,932,000 | 1,170,500 | 1,163,700 | 1,166,400 | 896,500 | 900,600 | |||
| Long-term debt, excluding current maturities | 853,500 | 897,000 | 878,700 | 857,800 | 896,500 | 900,600 | |||
| Finance lease, liability | 1,078,500 | ||||||||
| Liabilities, other than long-term debt | 373,300 | 117,200 | 116,400 | 115,200 | 202,800 | 217,000 | |||
| Deferred revenue | 14,200 | 14,100 | 14,100 | 14,700 | 16,700 | ||||
| Deferred income tax liabilities | 26,000 | 31,000 | 32,200 | 33,900 | 29,900 | 39,800 | |||
| Other liabilities | 75,300 | 72,000 | 70,100 | 67,200 | 158,200 | 160,500 | |||
| Operating lease, liability | 272,000 | 273,500 | 285,000 | 308,600 | |||||
| Other undisclosed noncurrent liabilities | 1,060,900 | 1,065,300 | 1,061,700 | 987,800 | 935,100 | ||||
| Total noncurrent liabilities: | 2,305,300 | 2,348,600 | 2,345,400 | 2,343,300 | 2,087,100 | 2,052,700 | |||
| Total liabilities: | 2,679,000 | 2,659,300 | 2,617,500 | 2,622,500 | 2,331,300 | 2,281,100 | |||
| Equity | |||||||||
| Equity, attributable to parent | 384,300 | 577,500 | 639,900 | 693,600 | 605,900 | 666,900 | |||
| Additional paid in capital | 1,968,000 | 1,961,700 | 1,955,500 | 1,949,100 | 1,816,500 | 1,810,400 | |||
| Accumulated other comprehensive income (loss) | (7,200) | (17,900) | (5,200) | 6,800 | 10,800 | 12,300 | |||
| Accumulated deficit | (1,576,500) | (1,366,300) | (1,310,400) | (1,262,300) | (1,221,400) | (1,155,800) | |||
| Total equity: | 384,300 | 577,500 | 639,900 | 693,600 | 605,900 | 666,900 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,063,300 | 3,236,800 | 3,257,400 | 3,316,100 | 2,937,200 | 2,948,000 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 193,000 | 186,600 | 184,100 | 182,400 | 178,400 | 177,100 | ||
| Cost of revenue | (110,100) | (100,300) | (98,400) | (98,300) | (102,000) | (98,700) | ||
| Cost of product and service sold | (105,300) | (100,300) | (98,400) | (98,000) | (103,100) | (93,500) | ||
| Gross profit: | 82,900 | 86,300 | 85,700 | 84,100 | 76,400 | 78,400 | ||
| Operating expenses | (250,500) | (99,200) | (96,800) | (94,600) | (95,600) | (90,000) | ||
| Operating loss: | (167,600) | (12,900) | (11,100) | (10,500) | (19,200) | (11,600) | ||
| Nonoperating income (expense) | (200) | (2,400) | (100) | 500 | 1,100 | (400) | ||
| Other nonoperating expense | (200) | (2,400) | (100) | |||||
| Interest and debt expense | (44,700) | (41,100) | (38,900) | (38,600) | (35,600) | (43,100) | ||
| Loss from continuing operations before equity method investments, income taxes: | (212,500) | (56,400) | (50,100) | (48,600) | (53,700) | (55,100) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 11,800 | (22,800) | (2,700) | |||||
| Loss from continuing operations before income taxes: | (212,500) | (56,400) | (50,100) | (36,800) | (76,500) | (57,800) | ||
| Income tax expense (benefit) | 2,300 | 500 | 2,000 | (4,100) | 10,900 | 11,100 | ||
| Loss from continuing operations: | (210,200) | (55,900) | (48,100) | (40,900) | (65,600) | (46,700) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | (55,900) | (48,100) | (40,900) | (65,600) | (46,700) | |
| Net loss available to common stockholders, diluted: | (210,200) | (55,900) | (48,100) | (40,900) | (65,600) | (46,700) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | 9/30/2021 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (210,200) | (55,900) | (48,100) | (40,900) | (65,600) | (46,700) | ||
| Comprehensive loss: | (210,200) | (55,900) | (48,100) | (40,900) | (65,600) | (46,700) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 10,700 | (12,700) | (12,000) | (4,000) | (1,500) | (6,100) | ||
| Comprehensive loss, net of tax, attributable to parent: | (199,500) | (68,600) | (60,100) | (44,900) | (67,100) | (52,800) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.