Datalink Corp (DTLK) Financial Statements (2024 and earlier)
Company Profile
Business Address |
8170 UPLAND CIRCLE CHANHASSEN, MN 55317 |
State of Incorp. | MN |
Fiscal Year End | December 31 |
Industry (SIC) | 7373 - Computer Integrated Systems Design (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
9/30/2016 MRQ | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 59,976 | 50,719 | 76,085 | 10,315 | |||
Cash and cash equivalents | 39,397 | 27,725 | 24,871 | 10,315 | |||
Short-term investments | 20,579 | 22,994 | 51,214 | ||||
Receivables | 163,900 | 171,531 | 131,246 | 143,958 | |||
Inventory, net of allowances, customer advances and progress billings | 7,997 | 5,447 | 4,120 | 2,554 | |||
Inventory | 7,997 | 5,447 | 4,120 | 2,554 | |||
Deferred costs | 124,705 | 106,497 | 89,304 | 87,052 | |||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 852 | ||
Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | 3,895 | 2,482 | 866 | ||||
Income taxes receivable | ✕ | ✕ | 4,194 | 2,430 | |||
Other current assets | 3,251 | 3,563 | 1,279 | ✕ | |||
Other undisclosed current assets | 16,616 | 20,776 | 15,134 | 13,027 | |||
Total current assets: | 380,340 | 365,209 | 318,034 | 260,188 | |||
Noncurrent Assets | |||||||
Property, plant and equipment | 7,963 | 7,244 | 6,722 | 6,082 | |||
Long-term investments and receivables | 7,017 | 4,016 | 510 | ||||
Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | 7,017 | 4,016 | 510 | ||||
Intangible assets, net (including goodwill) | 56,357 | 64,619 | 51,289 | 58,540 | |||
Goodwill | 47,101 | 48,016 | 37,780 | 37,780 | |||
Intangible assets, net (excluding goodwill) | 9,256 | 16,603 | 13,509 | 20,760 | |||
Deferred costs | 60,240 | 58,484 | 49,044 | 40,771 | |||
Other noncurrent assets | 703 | 759 | 393 | ✕ | |||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | 455 | ||
Deferred tax assets, net | 5,660 | 7,116 | 4,471 | ||||
Other undisclosed noncurrent assets | 9,177 | ||||||
Total noncurrent assets: | 141,457 | 140,782 | 115,074 | 110,319 | |||
TOTAL ASSETS: | 521,797 | 505,991 | 433,108 | 370,507 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 92,918 | 90,383 | 74,949 | 87,369 | |||
Taxes payable | 8,274 | 4,117 | 13,653 | 3,489 | |||
Accounts payable | 73,959 | 86,266 | 61,296 | 83,880 | |||
Accrued liabilities | 10,685 | ||||||
Debt | 3,643 | 2,319 | 6,000 | ||||
Deferred revenue and credits | 151,619 | 131,061 | 110,567 | 105,167 | |||
Deferred tax liabilities | 1,982 | 1,694 | 9,034 | ||||
Customer advances and deposits | 4,398 | ✕ | ✕ | ||||
Other liabilities | 1,050 | 746 | 187 | 157 | |||
Other undisclosed current liabilities | 24,340 | 44,045 | 39,383 | 18,402 | |||
Total current liabilities: | 277,968 | 270,536 | 226,780 | 226,129 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 5,857 | 3,278 | |||||
Capital lease obligations | 5,857 | 3,278 | |||||
Liabilities, other than long-term debt | 73,204 | 71,491 | 60,532 | 48,995 | |||
Deferred revenue and credits | 72,262 | 70,663 | 59,576 | 48,167 | |||
Other liabilities | 942 | 828 | 956 | 828 | |||
Total noncurrent liabilities: | 79,061 | 74,769 | 60,532 | 48,995 | |||
Total liabilities: | 357,029 | 345,305 | 287,312 | 275,124 | |||
Equity | |||||||
Equity, attributable to parent | 164,768 | 160,686 | 145,796 | 95,383 | |||
Common stock | 23 | 23 | 23 | 19 | |||
Additional paid in capital | 114,431 | 115,048 | 111,239 | 70,875 | |||
Retained earnings | 50,314 | 45,615 | 34,534 | 24,489 | |||
Total equity: | 164,768 | 160,686 | 145,796 | 95,383 | |||
TOTAL LIABILITIES AND EQUITY: | 521,797 | 505,991 | 433,108 | 370,507 |
Income Statement (P&L) ($ in thousands)
9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Revenues (Revenue, Net) | 764,765 | 630,236 | 594,184 | 491,202 | ||
Cost of revenue (Cost of Goods and Services Sold) | (621,335) | (493,409) | (460,326) | (379,176) | ||
Gross profit: | 143,430 | 136,827 | 133,858 | 112,026 | ||
Operating expenses | (134,376) | (120,330) | (116,453) | (94,308) | ||
Operating income: | 9,054 | 16,497 | 17,405 | 17,718 | ||
Nonoperating income (expense) | 192 | 278 | (107) | 3 | ||
Investment income, nonoperating | 434 | 278 | 76 | 59 | ||
Other nonoperating expense | (242) | (183) | (56) | |||
Interest and debt expense | (263) | (274) | ||||
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 877 | (611) | ||||
Income from continuing operations before income taxes: | 8,983 | 17,378 | 16,687 | 17,721 | ||
Income tax expense | (4,284) | (6,297) | (6,642) | (7,186) | ||
Income from continuing operations: | 4,699 | 11,081 | 10,045 | 10,535 | ||
Income before gain (loss) on sale of properties: | 4,699 | 11,081 | 10,045 | 10,535 | ||
Net income available to common stockholders, diluted: | 4,699 | 11,081 | 10,045 | 10,535 |
Comprehensive Income ($ in thousands)
9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Net income: | 4,699 | 11,081 | 10,045 | 10,535 | ||
Comprehensive income, net of tax, attributable to parent: | 4,699 | 11,081 | 10,045 | 10,535 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.