| 12/31/2023
| 12/31/2022
| 12/31/2021
| 12/31/2020
| 12/31/2019
| 12/31/2018
| 12/31/2017
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments, including: | | 153 | 283 | 179 | 166 | 268 | 120 |
|
Cash and cash equivalents | | 153 | 283 | 172 | 166 | 268 | 120 |
|
Other undisclosed cash, cash equivalents, and short-term investments | | | | 7 | | | |
|
Restricted cash and investments | | 188 | 125 | 68 | 103 | 123 | |
|
Receivables | | 4,457 | 3,347 | 3,607 | 3,541 | 2,706 | 2,447 |
|
Inventory, net of allowances, customer advances and progress billings | | 165 | 144 | 96 | 549 | 379 | 428 |
|
Inventory | | 165 | 144 | 96 | 549 | 379 | 428 |
|
Prepaid expense | | 392 | 328 | 309 | 328 | 265 | 260 |
|
Derivative instruments and hedges, assets | | 1,137 | 122 | 67 | | | |
|
Regulatory asset | | 2,340 | 1,492 | 699 | 879 | 496 | 294 |
|
Disposal group, including discontinued operation | | 47 | 25 | 1,482 | | | |
|
Other current assets | | 215 | 264 | 167 | 328 | 634 | 397 |
|
Other undisclosed current assets | | 756 | 1,139 | 212 | 194 | 290 | 388 |
|
Total current assets: | | 9,850 | 7,269 | 6,886 | 6,088 | 5,161 | 4,334 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset, after accumulated amortization | | 144 | 144 | | | ✕ | ✕ |
|
Operating lease, right-of-use asset | | 415 | 506 | | | ✕ | ✕ |
|
Property, plant and equipment | | 63,460 | 59,774 | 57,848 | 69,082 | 54,560 | 53,758 |
|
Long-term investments and receivables | | 9,359 | 11,276 | 10,238 | 8,217 | 6,560 | 6,964 |
|
Long-term investments | | 9,359 | 11,276 | 10,238 | 8,217 | 6,560 | 6,964 |
|
Intangible assets, net (including goodwill) | | 8,163 | 8,189 | 8,146 | 9,737 | 7,080 | 7,090 |
|
Goodwill | | 7,295 | 7,405 | 7,381 | 8,946 | 6,410 | 6,405 |
|
Intangible assets, net (excluding goodwill) | | 868 | 784 | 765 | 791 | 670 | 685 |
|
Derivative instruments and hedges | | 1,039 | 491 | | | | |
|
Regulated entity, other noncurrent assets | | 9,087 | 8,643 | 9,133 | 7,687 | 2,676 | 2,480 |
|
Other noncurrent assets | | 1,500 | 2,129 | 1,950 | 1,304 | 598 | 581 |
|
Other undisclosed noncurrent assets | | 1,226 | 1,169 | 1,704 | 1,708 | 1,279 | 1,378 |
|
Total noncurrent assets: | | 94,393 | 92,321 | 89,019 | 97,735 | 72,753 | 72,251 |
|
TOTAL ASSETS: | | 104,243 | 99,590 | 95,905 | 103,823 | 77,914 | 76,585 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | | 3,024 | 2,366 | 2,077 | 2,438 | 1,750 | 1,723 |
|
Accounts payable | | 1,825 | 1,197 | 944 | 1,115 | 914 | 875 |
|
Accrued liabilities | | 1,199 | 1,169 | 1,133 | 1,323 | 836 | 848 |
|
Debt | | 6,764 | 3,155 | 2,832 | 4,073 | 3,958 | 6,376 |
|
Derivative instruments and hedges, liabilities | | 778 | | | | | |
|
Regulatory liability | | 946 | 986 | 809 | 497 | 356 | |
|
Estimated litigation liability | | | | | 696 | | |
|
Disposal group, including discontinued operation | | | | 625 | | | |
|
Other liabilities | | 1,938 | 2,053 | 1,725 | 2,235 | 1,866 | 1,537 |
|
Other undisclosed current liabilities | | | 113 | 2,775 | | (283) | |
|
Total current liabilities: | | 13,450 | 8,673 | 10,843 | 9,939 | 7,647 | 9,636 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation, including: | | 38,914 | 37,426 | 33,957 | 33,824 | 31,144 | 30,948 |
|
Long-term debt, excluding current maturities | | 2,082 | 2,236 | 3,042 | | | 30,948 |
|
Finance lease, liability | | 104 | 112 | 108 | 105 | ✕ | ✕ |
|
Other undisclosed long-term debt and lease obligation | | 36,728 | 35,078 | 30,807 | 33,277 | 31,144 | |
|
Liabilities, other than long-term debt | | 23,998 | 24,573 | 24,644 | 19,880 | 17,075 | 16,631 |
|
Accumulated deferred investment tax credit | | | | | 130 | | ✕ |
|
Asset retirement obligations | | 5,208 | 5,275 | 5,404 | 4,866 | 2,250 | 2,169 |
|
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | 5,116 | 4,523 |
|
Deferred income tax liabilities | | 6,698 | 6,658 | 5,953 | | ✕ | ✕ |
|
Liability, pension and other postretirement and postemployment benefits | | | 442 | 1,706 | 2,366 | 2,328 | 2,160 |
|
Regulatory liability | | 10,107 | 10,713 | 10,187 | 11,001 | 6,840 | 6,916 |
|
Other liabilities | | 1,359 | 1,485 | 1,394 | 1,517 | 541 | 863 |
|
Operating lease, liability | | | | | 442 | ✕ | ✕ |
|
Derivative instruments and hedges, liabilities | | 626 | | | | | |
|
Other undisclosed noncurrent liabilities | | | | | 6,147 | | |
|
Total noncurrent liabilities: | | 62,912 | 61,999 | 58,601 | 59,851 | 48,219 | 47,579 |
|
Total liabilities: | | 76,362 | 70,672 | 69,444 | 69,790 | 55,866 | 57,215 |
|
Temporary equity, carrying amount | | | 1,610 | | | | |
|
Equity |
|
Equity, attributable to parent | | 27,881 | 27,308 | 26,117 | 31,994 | 20,107 | 17,142 |
|
Preferred stock | | 1,783 | 1,783 | 2,387 | 2,387 | | |
|
Common stock | | 23,605 | 21,610 | 21,258 | 23,824 | 12,588 | 9,865 |
|
Accumulated other comprehensive loss | | (1,572) | (1,458) | (1,717) | (1,793) | (1,700) | (659) |
|
Retained earnings | | 4,065 | 5,373 | 4,189 | 7,576 | 9,219 | 7,936 |
|
Equity, attributable to noncontrolling interest | | | | 344 | 2,039 | 1,941 | 2,228 |
|
Total equity: | | 27,881 | 27,308 | 26,461 | 34,033 | 22,048 | 19,370 |
|
TOTAL LIABILITIES AND EQUITY: | | 104,243 | 99,590 | 95,905 | 103,823 | 77,914 | 76,585 |