Brinker International, Inc. (EAT) Financial Statements (2023 and earlier)
Company Profile
Business Address |
3000 OLYMPUS BLVD. DALLAS, TX 75019 |
State of Incorp. | DE |
Fiscal Year End | June 30 |
Industry (SIC) | 5812 - Eating Places (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
6/30/2023 | 12/31/2022 MRQ | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 15 | 14 | 24 | 44 | 13 | 11 | |||
Cash and cash equivalents | 15 | 14 | 24 | 44 | 13 | 11 | |||
Receivables | 95 | 71 | 88 | 88 | 70 | 55 | |||
Inventory, net of allowances, customer advances and progress billings | 37 | 36 | 29 | 27 | 23 | 24 | |||
Inventory | 37 | 36 | 29 | 27 | 23 | 24 | |||
Prepaid expense | 56 | 56 | 53 | 52 | 47 | 47 | |||
Other undisclosed current assets | 35 | 26 | 14 | 14 | 24 | 20 | |||
Total current assets: | 237 | 201 | 207 | 224 | 177 | 156 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 1,143 | 1,161 | 1,007 | 1,055 | ✕ | ✕ | |||
Property, plant and equipment | 827 | 817 | 775 | 805 | 755 | 939 | |||
Intangible assets, net (including goodwill) | 221 | 223 | 209 | 211 | 188 | 188 | |||
Goodwill | 195 | 195 | 188 | 188 | 166 | 164 | |||
Intangible assets, net (excluding goodwill) | 26 | 27 | 21 | 23 | 22 | 24 | |||
Deferred income tax assets | 73 | 63 | 51 | 38 | ✕ | ✕ | |||
Other noncurrent assets | 19 | 21 | 25 | 23 | 26 | 31 | |||
Other undisclosed noncurrent assets | 112 | 34 | |||||||
Total noncurrent assets: | 2,282 | 2,283 | 2,068 | 2,132 | 1,081 | 1,191 | |||
TOTAL ASSETS: | 2,520 | 2,484 | 2,275 | 2,356 | 1,258 | 1,347 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 356 | 361 | 368 | 271 | 412 | 427 | |||
Taxes payable | ✕ | ✕ | 2 | ||||||
Employee-related liabilities | ✕ | 91 | 111 | 122 | 65 | 82 | 75 | ||
Accounts payable | 142 | 134 | 128 | 105 | 98 | 105 | |||
Accrued liabilities | 122 | 116 | 117 | 101 | 232 | 246 | |||
Deferred revenue | ✕ | ✕ | |||||||
Debt | 15 | 20 | 22 | 12 | 10 | 7 | |||
Other undisclosed current liabilities | 203 | 176 | 183 | 215 | |||||
Total current liabilities: | 574 | 558 | 572 | 498 | 422 | 434 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 1,023 | 989 | 918 | 1,209 | 1,207 | 1,500 | |||
Finance lease, liability | 70 | 100 | 90 | ✕ | ✕ | ||||
Other undisclosed long-term debt and lease obligation | 1,023 | (232) | (189) | 57 | 1,207 | 1,500 | |||
Liabilities, other than long-term debt, including: | 1,190 | 54 | 82 | 67 | 153 | 132 | |||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 23 | ||
Accounts payable and accrued liabilities | 34 | 94 | 96 | ||||||
Deferred revenue | 12 | ✕ | ✕ | ||||||
Liability for uncertainty in income taxes | 2 | 2 | 3 | ||||||
Off-market lease, unfavorable | 3 | 4 | |||||||
Other liabilities | 57 | 54 | 82 | 6 | 6 | ||||
Operating lease, liability | 1,133 | 1,151 | 1,007 | 1,062 | ✕ | ✕ | |||
Other undisclosed liabilities, other than long-term debt | 20 | 48 | |||||||
Total noncurrent liabilities: | 2,214 | 1,043 | 1,000 | 1,276 | 1,360 | 1,631 | |||
Total liabilities: | 2,787 | 1,601 | 1,572 | 1,774 | 1,781 | 2,066 | |||
Equity | |||||||||
Equity, attributable to parent | (268) | (268) | (303) | (479) | (778) | (718) | |||
Common stock | 6 | 7 | 7 | 7 | 18 | 18 | |||
Treasury stock, value | (499) | (812) | (725) | (752) | (4,083) | (3,925) | |||
Additional paid in capital | 689 | 691 | 685 | 669 | 522 | 512 | |||
Accumulated other comprehensive loss | (6) | (5) | (5) | (6) | (6) | (6) | |||
Retained earnings (accumulated deficit) | (457) | (148) | (266) | (398) | 2,771 | 2,683 | |||
Total equity: | (268) | (268) | (303) | (479) | (778) | (718) | |||
Other undisclosed liabilities and equity | 1,151 | 1,007 | 1,062 | 255 | |||||
TOTAL LIABILITIES AND EQUITY: | 2,520 | 2,484 | 2,275 | 2,356 | 1,258 | 1,347 |
Income Statement (P&L) ($ in millions)
6/30/2023 | 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 3,976 | 3,804 | 3,338 | 3,079 | 3,218 | 3,135 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 3,042 | |
Cost of revenue | (3,711) | (3,430) | (2,822) | (2,607) | (2,592) | (796) | ||
Cost of goods and services sold | (1,388) | (1,213) | (868) | (799) | (823) | (796) | ||
Gross profit: | 266 | 375 | 516 | 471 | 626 | 2,339 | ||
Operating expenses | (151) | (215) | (317) | (409) | (395) | |||
Other undisclosed operating loss | (2,113) | |||||||
Operating income: | 115 | 160 | 199 | 63 | 231 | 226 | ||
Nonoperating income | 2 | 2 | 2 | 2 | 3 | 3 | ||
Other nonoperating income | 2 | 2 | 2 | 2 | 3 | 3 | ||
Unusual or infrequent item, or both, net (gain) loss | (1) | (1) | (12) | |||||
Interest and debt expense | (49) | (46) | (56) | (60) | (62) | (59) | ||
Income from continuing operations before income taxes: | 68 | 115 | 145 | 5 | 172 | 170 | ||
Income tax expense (benefit) | 6 | 2 | (14) | 20 | (17) | (44) | ||
Income from continuing operations: | 75 | 118 | 132 | 24 | 155 | 126 | ||
Income before gain (loss) on sale of properties: | ✕ | 47 | 118 | 132 | 24 | 155 | 126 | |
Net income: | 74 | 117 | 132 | 12 | 155 | 126 | ||
Other undisclosed net income attributable to parent | 1 | 1 | 12 | |||||
Net income available to common stockholders, diluted: | 75 | 118 | 132 | 24 | 155 | 126 |
Comprehensive Income ($ in millions)
6/30/2023 | 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 74 | 117 | 132 | 12 | 155 | 126 | ||
Comprehensive income: | 74 | 117 | 132 | 12 | 155 | 126 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1) | (0) | 2 | 12 | 0 | 0 | ||
Comprehensive income, net of tax, attributable to parent: | 74 | 117 | 133 | 24 | 155 | 126 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.