ECD Automotive Design, Inc. (ECDAW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
24 SHIPYARD DRIVE, SUITE 102 HINGHAM, MA 02043 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3711 - Motor Vehicles and Passenger Car Bodies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 5,661 | 5,560 | 8,134 | 0 | 3 | 237 | |||
| Cash and cash equivalent | 5,661 | 5,560 | 8,134 | 0 | 3 | 237 | |||
| Receivables | 105 | ||||||||
| Inventory, net of allowances, customer advances and progress billings | 10,119 | 10,914 | 9,608 | ||||||
| Inventory | 10,119 | 10,914 | 9,608 | ||||||
| Prepaid expense | 174 | 5 | 34 | 20 | 42 | 58 | |||
| Other undisclosed current assets | 231 | 342 | 68 | 107 | 146 | ||||
| Total current assets: | 16,291 | 16,821 | 17,776 | 89 | 152 | 441 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3,587 | 3,676 | 3,763 | ||||||
| Property, plant and equipment | 608 | 982 | 913 | ||||||
| Long-term investments and receivables | 37,746 | 37,022 | 118,499 | ||||||
| Long-term investments | 37,746 | 37,022 | 118,499 | ||||||
| Intangible assets, net (including goodwill) | |||||||||
| Goodwill | |||||||||
| Intangible assets, net (excluding goodwill) | |||||||||
| Deposits noncurrent assets | 60 | 78 | 78 | ||||||
| Deferred income tax assets | 838 | ||||||||
| Other undisclosed noncurrent assets | 1,200 | ||||||||
| Total noncurrent assets: | 5,454 | 4,735 | 5,592 | 37,746 | 37,022 | 118,499 | |||
| TOTAL ASSETS: | 21,745 | 21,556 | 23,368 | 37,835 | 37,174 | 118,940 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,516 | 2,326 | 1,678 | 2,402 | 1,963 | 1,404 | |||
| Accounts payable | 1,105 | 996 | 898 | ||||||
| Accrued liabilities | 1,411 | 1,330 | 780 | 573 | 481 | 457 | |||
| Other undisclosed accounts payable and accrued liabilities | 1,830 | 1,481 | 947 | ||||||
| Deferred revenue | 11,468 | 13,984 | 16,191 | ||||||
| Debt | 642 | 1,465 | 1,550 | ||||||
| Derivative instruments and hedges, liabilities | 7 | ||||||||
| Other undisclosed current liabilities | 4,096 | 342 | 315 | 1,602 | 1,511 | 562 | |||
| Total current liabilities: | 18,728 | 18,116 | 19,734 | 4,005 | 3,474 | 1,966 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 11,551 | 11,117 | 10,654 | ||||||
| Long-term debt, excluding current maturities | 11,551 | 11,117 | 10,654 | ||||||
| Liabilities, other than long-term debt | 3,554 | 3,642 | 3,753 | 4,025 | 4,025 | 4,025 | |||
| Deferred compensation liability, classified | 4,025 | 4,025 | 4,025 | ||||||
| Operating lease, liability | 3,554 | 3,642 | 3,727 | ||||||
| Derivative instruments and hedges, liabilities | 26 | ||||||||
| Other undisclosed noncurrent liabilities | 3 | 351 | |||||||
| Total noncurrent liabilities: | 15,106 | 14,759 | 14,411 | 4,376 | 4,025 | 4,025 | |||
| Total liabilities: | 33,834 | 32,875 | 34,144 | 8,381 | 7,499 | 5,991 | |||
| Temporary equity, including noncontrolling interest | 0 | 0 | 0 | 36,785 | 36,207 | 117,766 | |||
| Equity | |||||||||
| Equity, attributable to parent | (12,088) | (11,319) | (10,776) | (7,331) | (6,533) | (4,817) | |||
| Common stock | 3 | 3 | 3 | 0 | 0 | 0 | |||
| Additional paid in capital | 432 | 250 | |||||||
| Accumulated other comprehensive income | |||||||||
| Accumulated deficit | (12,524) | (11,573) | (10,779) | (7,332) | (6,533) | (4,817) | |||
| Total equity: | (12,088) | (11,319) | (10,776) | (7,331) | (6,533) | (4,817) | |||
| TOTAL LIABILITIES AND EQUITY: | 21,745 | 21,556 | 23,368 | 37,835 | 37,174 | 118,940 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,872 | 8,308 | 19,493 | |||||
| Cost of revenue | (6,055) | (5,831) | ||||||
| Gross profit: | 2,817 | 2,477 | ||||||
| Operating expenses | (2,700) | (2,568) | (3,243) | (614) | (868) | (1,333) | ||
| Other undisclosed operating income | 4,523 | |||||||
| Operating income (loss): | 118 | (91) | 1,280 | (614) | (868) | (1,333) | ||
| Nonoperating income (expense) | (1,053) | (927) | (3,357) | 484 | 1,148 | 1,244 | ||
| Investment income, nonoperating | (971) | 484 | ||||||
| Other nonoperating income (expense) | 104 | 49 | ||||||
| Interest and debt expense | (1,152) | |||||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (653) | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (2,087) | (1,018) | (2,731) | (130) | 280 | (89) | ||
| Other undisclosed income from continuing operations before income taxes | 1,152 | 653 | ||||||
| Income (loss) from continuing operations before income taxes: | (936) | (1,018) | (2,078) | (130) | 280 | (89) | ||
| Income tax expense (benefit) | 10 | (532) | 1,411 | (91) | (231) | (251) | ||
| Net income (loss) attributable to parent: | (926) | (1,550) | (667) | (221) | 49 | (340) | ||
| Preferred stock dividends and other adjustments | (577) | (940) | (940) | |||||
| Net loss available to common stockholders, diluted: | (926) | (1,550) | (667) | (799) | (891) | (1,279) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (926) | (1,550) | (667) | (221) | 49 | (340) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (926) | (1,550) | (667) | (221) | 49 | (340) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.