Empire District Electric Co (EDE) Financial Statements (2025 and earlier)
Company Profile
Business Address |
602 JOPLIN ST JOPLIN, MO 64801 |
State of Incorp. | KS |
Fiscal Year End | December 31 |
Industry (SIC) | 4911 - Electric Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
9/30/2016 MRQ | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 1,753 | 2,105 | 3,475 | 3,375 | |||
Cash and cash equivalents | 1,753 | 2,105 | 3,475 | 3,375 | |||
Restricted cash and investments | 4,726 | ||||||
Receivables | 40,162 | 45,444 | 50,137 | 38,874 | |||
Inventory, net of allowances, customer advances and progress billings | 57,799 | ✕ | ✕ | ||||
Inventory | 57,799 | ||||||
Derivative instruments and hedges, assets | 1,295 | 3,901 | 2,469 | 96 | |||
Regulatory asset | 7,052 | 10,752 | 7,743 | 6,377 | |||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | 15,954 | 21,806 | ||
Costs in excess of billings | 20,653 | 25,945 | 26,694 | 23,254 | |||
Other undisclosed current assets | 98,105 | 73,861 | 64,784 | 79,504 | |||
Total current assets: | 173,746 | 219,807 | 171,256 | 173,286 | |||
Noncurrent Assets | |||||||
Property, plant and equipment | 44,263 | 41,394 | 39,902 | 37,983 | |||
Intangible assets, net (including goodwill) | 39,492 | 39,492 | 39,492 | 39,492 | |||
Goodwill | 39,492 | 39,492 | 39,492 | 39,492 | |||
Derivative instruments and hedges | 16 | 41 | 191 | ||||
Regulated entity, other noncurrent assets | 218,366 | 218,538 | 178,159 | 251,564 | |||
Other noncurrent assets | 3,297 | 2,147 | ✕ | ||||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | 4,163 | 4,204 | ||
Other undisclosed noncurrent assets | 1,976,123 | (41,394) | (39,902) | (37,983) | |||
Total noncurrent assets: | 2,281,557 | 260,177 | 221,855 | 295,451 | |||
Other undisclosed assets | 1,910,272 | 1,751,934 | 1,657,632 | ||||
TOTAL ASSETS: | 2,455,303 | 2,390,256 | 2,145,045 | 2,126,369 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities, including: | 66,946 | 83,420 | 71,375 | 66,559 | |||
Interest and dividends payable | 7,348 | ||||||
Taxes payable | 2,832 | 3,380 | 3,386 | 2,992 | |||
Other undisclosed accounts payable and accrued liabilities | 56,766 | 80,040 | 67,989 | 63,567 | |||
Debt | 50,310 | 44,292 | 4,274 | 24,714 | |||
Derivative instruments and hedges, liabilities | 4,472 | 6,469 | 1,889 | 3,403 | |||
Regulatory liability | 8,615 | 7,898 | 5,681 | 3,089 | |||
Other liabilities | 323 | 356 | 299 | ||||
Customer advances and deposits | 14,623 | ✕ | ✕ | ||||
Other undisclosed current liabilities | 10,180 | 23,692 | 22,281 | 20,895 | |||
Total current liabilities: | 155,469 | 166,127 | 105,799 | 118,660 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 837,947 | 803,189 | 743,428 | 691,626 | |||
Long-term debt, excluding current maturities | 834,367 | 799,314 | 739,261 | 687,185 | |||
Capital lease obligations | 3,580 | 3,875 | 4,167 | 4,441 | |||
Liabilities, other than long-term debt | 659,157 | 637,642 | 545,695 | 598,285 | |||
Deferred revenue and credits | 18,487 | 18,367 | 18,431 | 18,897 | |||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | 93,863 | 51,405 | 120,808 | ||
Deferred tax liabilities, net | 396,542 | 377,452 | 324,266 | 301,967 | |||
Liability, pension and other postretirement and postemployment benefits | 82,144 | ✕ | ✕ | ||||
Regulatory liability | 132,457 | 128,471 | 132,012 | 134,269 | |||
Other liabilities | 25,831 | 16,246 | 16,782 | 18,525 | |||
Derivative instruments and hedges, liabilities | 3,696 | 3,243 | 2,799 | 3,819 | |||
Other undisclosed noncurrent liabilities | (803,189) | (743,428) | (691,626) | ||||
Total noncurrent liabilities: | 1,497,104 | 637,642 | 545,695 | 598,285 | |||
Total liabilities: | 1,652,573 | 803,769 | 651,494 | 716,945 | |||
Equity | |||||||
Equity, attributable to parent | 802,730 | 783,298 | 750,123 | 717,798 | |||
Common stock | 43,821 | 43,479 | 43,044 | 42,484 | |||
Additional paid in capital | 657,466 | 649,543 | 639,525 | 628,199 | |||
Retained earnings | 101,443 | 90,276 | 67,554 | 47,115 | |||
Total equity: | 802,730 | 783,298 | 750,123 | 717,798 | |||
Other undisclosed liabilities and equity | 803,189 | 743,428 | 691,626 | ||||
TOTAL LIABILITIES AND EQUITY: | 2,455,303 | 2,390,256 | 2,145,045 | 2,126,369 |
Income Statement (P&L) ($ in thousands)
9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Revenues (Revenue, Net) | 8,786 | 7,997 | 7,876 | 6,595 | ||
Cost of revenue (Cost of Goods and Services Sold) | (189,362) | (242,111) | (201,201) | (197,529) | ||
Gross profit: | (180,576) | (234,114) | (193,325) | (190,934) | ||
Operating expenses | (3,309) | (3,159) | (1,041) | (4,167) | ||
Other undisclosed operating income | 280,186 | 337,272 | 294,029 | 291,322 | ||
Operating income: | 96,301 | 99,999 | 99,663 | 96,221 | ||
Nonoperating income | 2,554 | 5,347 | 3,174 | 146 | ||
Investment income, nonoperating | 145 | 51 | 566 | 972 | ||
Public utilities, allowance for funds used during construction, additions | 9,917 | 5,940 | 1,928 | |||
Public utilities, allowance for funds used during construction, capitalized cost of equity | 4,850 | 6,420 | 3,853 | 1,147 | ||
Other nonoperating expense | (3,429) | (1,302) | (1,218) | (1,910) | ||
Interest and debt expense | (42,258) | (38,243) | (39,392) | (40,686) | ||
Income from continuing operations before income taxes: | 56,597 | 67,103 | 63,445 | 55,681 | ||
Income tax expense | (32,379) | (39,398) | (37,465) | (34,096) | ||
Other undisclosed income from continuing operations | 32,379 | 39,398 | 37,465 | |||
Income from continuing operations: | 56,597 | 67,103 | 63,445 | 21,585 | ||
Income before gain (loss) on sale of properties: | 56,597 | 67,103 | 63,445 | 21,585 | ||
Net income attributable to parent: | 56,597 | 67,103 | 63,445 | 21,585 | ||
Other undisclosed net income available to common stockholders, basic | 34,096 | |||||
Net income available to common stockholders, diluted: | 56,597 | 67,103 | 63,445 | 55,681 |
Comprehensive Income ($ in thousands)
9/30/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Net income: | 56,597 | 67,103 | 63,445 | 21,585 | ||
Comprehensive income: | 56,597 | 67,103 | 63,445 | 21,585 | ||
Other undisclosed comprehensive income, net of tax, attributable to parent | 34,096 | |||||
Comprehensive income, net of tax, attributable to parent: | 56,597 | 67,103 | 63,445 | 55,681 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.