Energy Focus Inc. (EFOI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
32000 AURORA ROAD SOLON, OH 44139 |
| State of Incorp. | OH |
| Fiscal Year End | December 31 |
| Industry (SIC) | 364 - Electric Lighting And Wiring Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 565 | 2,030 | 52 | 2,682 | 1,836 | 350 | |||
| Cash and cash equivalent | 565 | 2,030 | 52 | 2,682 | 1,836 | 350 | |||
| Receivables | (15) | (20) | 445 | 1,240 | 2,021 | 2,337 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,263 | 4,439 | 5,476 | 7,866 | 5,641 | 6,168 | |||
| Inventory | 3,263 | 4,439 | 5,476 | 7,866 | 5,641 | 6,168 | |||
| Prepaid expense | 157 | 954 | 232 | 458 | 439 | 343 | |||
| Deposits current assets | 356 | 792 | 592 | 712 | 796 | ||||
| Other current assets | 2 | 3 | |||||||
| Other undisclosed current assets | 819 | 992 | 445 | 463 | 343 | 136 | |||
| Total current assets: | 5,145 | 9,189 | 7,242 | 13,424 | 11,076 | 9,334 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1 | 4 | 8 | ||||||
| Operating lease, right-of-use asset | 377 | 899 | 1,180 | 292 | 794 | 1,289 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 389 | ||||||||
| Long-term investments and receivables | |||||||||
| Long-term investments | |||||||||
| Other noncurrent assets | 405 | ||||||||
| Other undisclosed noncurrent assets | 90 | 112 | 76 | 674 | 523 | 314 | |||
| Total noncurrent assets: | 467 | 1,011 | 1,256 | 967 | 1,321 | 2,405 | |||
| TOTAL ASSETS: | 5,612 | 10,200 | 8,498 | 14,391 | 12,397 | 11,739 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 90 | 585 | 2,869 | 3,674 | 3,889 | 2,352 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 718 | ||||
| Accounts payable | 2,204 | 2,235 | 2,477 | 1,340 | |||||
| Accrued liabilities | 90 | 585 | 665 | 721 | 1,412 | 1,012 | |||
| Deferred revenue | 268 | 72 | 18 | ||||||
| Debt | 1,773 | 4,065 | 3,889 | 2,301 | 3,853 | ||||
| Due to related parties | ✕ | ✕ | ✕ | 814 | |||||
| Other undisclosed current liabilities | 2,353 | 3,993 | 198 | 325 | 1,295 | 319 | |||
| Total current liabilities: | 2,443 | 6,351 | 7,946 | 8,156 | 7,557 | 6,542 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 26 | 319 | 1,019 | ||||||
| Long-term debt, excluding current maturities | 109 | ||||||||
| Finance lease, liability | 1 | 4 | |||||||
| Liabilities, other than long-term debt | 254 | 798 | 1,029 | 28 | |||||
| Restructuring reserve | 14 | ||||||||
| Other liabilities | 14 | ||||||||
| Operating lease, liability | 254 | 798 | 1,029 | 26 | 318 | 906 | |||
| Other undisclosed noncurrent liabilities | (26) | (52) | 154 | ||||||
| Total noncurrent liabilities: | 254 | 798 | 1,029 | 26 | 585 | 1,201 | |||
| Total liabilities: | 2,697 | 7,149 | 8,975 | 8,182 | 8,142 | 7,743 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,915 | 3,051 | (477) | 6,209 | 4,255 | 3,996 | |||
| Common stock | 1 | 1 | 1 | ||||||
| Additional paid in capital | 157,814 | 156,369 | 148,545 | 144,953 | 135,113 | 128,872 | |||
| Accumulated other comprehensive loss | (3) | (3) | (3) | (3) | (3) | (3) | |||
| Accumulated deficit | (154,897) | (153,315) | (149,020) | (138,741) | (130,855) | (124,874) | |||
| Total equity: | 2,915 | 3,051 | (477) | 6,209 | 4,255 | 3,996 | |||
| TOTAL LIABILITIES AND EQUITY: | 5,612 | 10,200 | 8,498 | 14,391 | 12,397 | 11,739 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,860 | 5,717 | 5,968 | 9,865 | 16,828 | 12,705 | ||
| Cost of revenue (Cost of Product and Service Sold) | (4,161) | (5,494) | (6,286) | (8,167) | (11,643) | (10,731) | ||
| Gross profit: | 699 | 223 | (318) | 1,698 | 5,185 | 1,974 | ||
| Operating expenses | (2,541) | (4,194) | (8,977) | (10,405) | (9,255) | (8,929) | ||
| Operating loss: | (1,842) | (3,971) | (9,295) | (8,707) | (4,070) | (6,955) | ||
| Nonoperating income (expense) | 17 | 4 | (26) | (65) | (73) | (91) | ||
| Investment income, nonoperating | ||||||||
| Other nonoperating income (expense) | 17 | 4 | (26) | (65) | (73) | (91) | ||
| Interest and debt expense | 182 | (380) | (954) | (792) | (757) | (317) | ||
| Loss from continuing operations before equity method investments, income taxes: | (1,643) | (4,347) | (10,275) | (9,564) | (4,900) | (7,363) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 63 | 57 | 1,677 | (1,086) | ||||
| Loss from continuing operations before income taxes: | (1,580) | (4,290) | (10,275) | (7,887) | (5,986) | (7,363) | ||
| Income tax expense (benefit) | (2) | (3) | (4) | 1 | 5 | (10) | ||
| Loss from continuing operations: | (1,582) | (4,293) | (10,279) | (7,886) | (5,981) | (7,373) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (7,886) | (5,981) | (7,373) | |
| Net loss available to common stockholders, diluted: | (1,582) | (4,293) | (10,279) | (7,886) | (5,981) | (7,373) | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,582) | (4,293) | (10,279) | (7,886) | (5,981) | (7,373) | ||
| Comprehensive loss: | (1,582) | (4,293) | (10,279) | (7,886) | (5,981) | (7,373) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (2) | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (1,582) | (4,293) | (10,279) | (7,886) | (5,981) | (7,375) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.