1847 Holdings LLC (EFSH) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
590 MADISON AVENUE NEW YORK, NY 10022 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 8742 - Management Consulting Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,502 | 766 | 1,079 | 1,660 | 1,797 | 239 | |||
| Cash and cash equivalent | 2,502 | 766 | 1,079 | 1,660 | 1,797 | 239 | |||
| Restricted cash and investments | 1,359 | ||||||||
| Receivables | 5,833 | 7,552 | 5,216 | 3,379 | 898 | 2,575 | |||
| Inventory, net of allowances, customer advances and progress billings | 475 | 9,000 | 4,184 | 5,427 | 2,328 | 1,615 | |||
| Inventory | 475 | 9,000 | 4,184 | 5,427 | 2,328 | 1,615 | |||
| Prepaid expense | 110 | (24) | |||||||
| Contract with customer, asset, after allowance for credit loss | 1,893 | ||||||||
| Asset, held-for-sale, not part of disposal group | |||||||||
| Deposits current assets | 295 | ||||||||
| Other current assets | 200 | ||||||||
| Other undisclosed current assets | 258 | 1,397 | 747 | 671 | 852 | 1,025 | |||
| Total current assets: | 12,630 | 18,715 | 11,226 | 11,137 | 5,875 | 5,726 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,017 | 3,818 | 2,854 | 3,193 | 859 | 2,566 | |||
| Property, plant and equipment | 1,116 | 1,899 | 1,885 | 1,695 | 2,324 | 3,367 | |||
| Long-term investments and receivables | 154 | ||||||||
| Long-term investments | 154 | ||||||||
| Intangible assets, net (including goodwill) | 17,834 | 14,783 | 29,437 | 30,896 | 9,905 | 6,892 | |||
| Goodwill | 5,310 | 9,808 | 19,452 | 19,452 | 6,012 | 4,998 | |||
| Intangible assets, net (excluding goodwill) | 12,524 | 4,974 | 9,985 | 11,444 | 3,893 | 1,894 | |||
| Deposits noncurrent assets | 50 | ||||||||
| Other noncurrent assets | 82 | ||||||||
| Other undisclosed noncurrent assets | 86 | 277 | 681 | ||||||
| Total noncurrent assets: | 21,017 | 20,654 | 34,259 | 35,870 | 13,365 | 13,506 | |||
| TOTAL ASSETS: | 33,648 | 39,368 | 45,485 | 47,007 | 19,240 | 19,232 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 6,160 | 13,119 | 6,742 | 4,819 | 3,043 | 4,018 | |||
| Accounts payable | 1,793 | 7,541 | 4,129 | ||||||
| Accrued liabilities | 4,018 | 3,809 | 1,294 | 16 | 200 | ||||
| Other undisclosed accounts payable and accrued liabilities | 350 | 1,769 | 1,318 | 4,803 | 3,043 | 3,818 | |||
| Deferred revenue | 1,200 | 5,452 | 3,060 | 3,465 | 3,371 | ||||
| Debt | 30,057 | 6,369 | 737 | 793 | 1,177 | 5,643 | |||
| Derivative instruments and hedges, liabilities | 185 | ||||||||
| Disposal group, including discontinued operation | |||||||||
| Due to related parties | ✕ | ✕ | ✕ | 190 | 181 | ||||
| Other undisclosed current liabilities | 86,957 | 3,200 | 3,623 | 3,355 | 302 | 6,821 | |||
| Total current liabilities: | 124,558 | 28,139 | 14,161 | 12,432 | 8,084 | 16,663 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 432 | 4,527 | 929 | 29,946 | 6,550 | 2,129 | |||
| Long-term debt, excluding current maturities | 9 | 3,922 | 145 | 27,338 | 5,825 | 49 | |||
| Finance lease, liability | 423 | 605 | 784 | 2,608 | |||||
| Liabilities, other than long-term debt | 5,124 | 3,691 | 2,837 | 2,070 | 635 | ||||
| Deferred income tax liabilities | 635 | ||||||||
| Operating lease, liability | 1,474 | 2,933 | 2,238 | 725 | 2,080 | ||||
| Derivative instruments and hedges, liabilities | 3,650 | 758 | 599 | 2,070 | |||||
| Other undisclosed noncurrent liabilities | 23,052 | 24,668 | 1,001 | 635 | 3,803 | ||||
| Total noncurrent liabilities: | 5,556 | 31,270 | 28,434 | 33,017 | 7,910 | 6,567 | |||
| Total liabilities: | 130,114 | 59,409 | 42,595 | 45,449 | 15,994 | 23,231 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (94,623) | (18,726) | 2,601 | 1,466 | 4,125 | (3,999) | |||
| Preferred stock | 1,339 | 1,655 | 2,971 | ||||||
| Common stock | 25 | 1 | 4 | 5 | 4 | 3 | |||
| Additional paid in capital | 79,404 | 57,676 | 43,963 | 21,719 | 17,005 | 442 | |||
| Accumulated deficit | (175,096) | (74,835) | (41,919) | (19,915) | (13,857) | (4,402) | |||
| Other undisclosed equity, attributable to parent | 1,044 | (1,568) | (785) | (1,999) | (1,999) | (42) | |||
| Equity, attributable to noncontrolling interest | (1,844) | (1,314) | 288 | 91 | (879) | ||||
| Other undisclosed equity | 43 | ||||||||
| Total equity: | (96,466) | (20,041) | 2,890 | 1,557 | 3,246 | (3,956) | |||
| Other undisclosed liabilities and equity | (43) | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 33,648 | 39,368 | 45,485 | 47,007 | 19,240 | 19,232 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 15,710 | 68,682 | 48,929 | 30,661 | 15,448 | 41,048 | ||
| Other operating income | 41,048 | |||||||
| Cost of revenue | (7,938) | (286) | (33,228) | (383) | (6,703) | (6,380) | ||
| Cost of product and service sold | (38) | (30,426) | ||||||
| Financing interest expense | (257) | (286) | ||||||
| Provision for loan, lease, and other losses | (1,900) | (383) | ||||||
| Gross profit: | 7,773 | 68,396 | 15,701 | 30,278 | 8,745 | 34,668 | ||
| Operating expenses | (27,709) | (88,617) | (54,669) | (31,765) | (17,970) | (44,084) | ||
| Other undisclosed operating income | 7,938 | 286 | 33,228 | 383 | 6,703 | 6,380 | ||
| Operating loss: | (11,998) | (19,935) | (5,740) | (1,104) | (2,522) | (3,036) | ||
| Nonoperating expense | (95,508) | (11,281) | (6,739) | (2,399) | (942) | (1,548) | ||
| Interest and debt expense | (4,710) | (11,443) | (159) | (1,538) | 757 | (1,207) | ||
| Loss from continuing operations before equity method investments, income taxes: | (112,216) | (42,659) | (12,638) | (5,041) | (2,707) | (5,791) | ||
| Loss from equity method investments | (4,018) | |||||||
| Other undisclosed income (loss) from continuing operations before income taxes | 4,710 | 11,443 | (757) | 1,207 | ||||
| Loss from continuing operations before income taxes: | (107,506) | (31,216) | (12,638) | (9,059) | (3,464) | (4,584) | ||
| Income tax expense (benefit) | 702 | (392) | 1,677 | (218) | 432 | 1,202 | ||
| Other undisclosed income from continuing operations | 801 | 4,583 | ||||||
| Income (loss) from continuing operations: | (106,804) | (31,608) | (10,160) | (9,277) | (3,033) | 1,202 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (9,037) | (14,696) | 1,202 | |
| Income (loss) from discontinued operations | 6,277 | 48,929 | 240 | (11,663) | ||||
| Other undisclosed net income (loss) | (49,571) | 5,534 | (4,233) | (4,583) | ||||
| Net loss: | (100,527) | (31,608) | (10,802) | (3,503) | (18,928) | (3,381) | ||
| Net income (loss) attributable to noncontrolling interest | 1,603 | 642 | 284 | 596 | (456) | |||
| Other undisclosed net income (loss) attributable to parent | 529 | (370) | 8,128 | 456 | ||||
| Net loss attributable to parent: | (99,998) | (30,005) | (10,160) | (3,589) | (10,204) | (3,381) | ||
| Preferred stock dividends and other adjustments | (262) | (513) | ||||||
| Other undisclosed net income (loss) available to common stockholders, basic | (1) | (2,398) | (9,912) | (2,227) | 596 | |||
| Net loss available to common stockholders, basic: | (100,261) | (32,916) | (20,072) | (5,816) | (9,609) | (3,381) | ||
| Other undisclosed net income (loss) available to common stockholders, diluted | 7,416 | (988) | ||||||
| Net loss available to common stockholders, diluted: | (92,845) | (33,904) | (20,072) | (5,816) | (9,609) | (3,381) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (100,527) | (31,608) | (10,802) | (3,503) | (18,928) | (3,381) | ||
| Comprehensive loss: | (100,527) | (31,608) | (10,802) | (3,503) | (18,928) | (3,381) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 1,603 | 642 | 284 | 596 | (456) | |||
| Comprehensive loss, net of tax, attributable to parent: | (100,527) | (30,005) | (10,160) | (3,219) | (18,333) | (3,838) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.