EnLink Midstream LLC (ENLC) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1722 ROUTH STREET, SUITE 1300 DALLAS, TX 75201 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4922 - Natural Gas Transmission (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 29 | 23 | 26 | 40 | 77 | 100 | |||
| Cash and cash equivalents | 29 | 23 | 26 | 40 | 77 | 100 | |||
| Receivables | 86 | 89 | 95 | 81 | 36 | 127 | |||
| Inventory, net of allowances, customer advances and progress billings | 46 | 147 | 49 | 45 | 43 | 41 | |||
| Inventory | 46 | 147 | 49 | 45 | 43 | 41 | |||
| Derivative instruments and hedges, assets | 77 | 68 | 22 | 25 | 13 | 29 | |||
| Other current assets | 65 | 167 | 84 | 59 | 58 | 74 | |||
| Other undisclosed current assets | 535 | 489 | 644 | 403 | 417 | 665 | |||
| Total current assets: | 838 | 983 | 920 | 651 | 644 | 1,036 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 70 | ✕ | |||||||
| Property, plant and equipment | 6,407 | 6,556 | 6,388 | 6,652 | 7,081 | 6,847 | |||
| Long-term investments and receivables | 151 | ||||||||
| Long-term investments | 151 | ||||||||
| Intangible assets, net (including goodwill) | 794 | 921 | 1,050 | 1,125 | 1,435 | 2,684 | |||
| Goodwill | 185 | 1,310 | |||||||
| Intangible assets, net (excluding goodwill) | 794 | 921 | 1,050 | 1,125 | 1,250 | 1,374 | |||
| Derivative instruments and hedges | 27 | 3 | 0 | 5 | 4 | 4 | |||
| Other noncurrent assets | 112 | 98 | 97 | 76 | 128 | 43 | |||
| Other undisclosed noncurrent assets | 21 | 28 | 42 | 43 | 80 | ||||
| Total noncurrent assets: | 7,490 | 7,668 | 7,563 | 7,900 | 8,691 | 9,658 | |||
| TOTAL ASSETS: | 8,329 | 8,651 | 8,483 | 8,551 | 9,336 | 10,694 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 405 | 357 | 343 | 210 | 277 | 354 | |||
| Accounts payable | 127 | 127 | 140 | 61 | 71 | 106 | |||
| Accrued liabilities | 279 | 230 | 203 | 149 | 206 | 248 | |||
| Debt | 98 | 350 | 21 | 400 | |||||
| Derivative instruments and hedges, liabilities | 63 | 43 | 35 | 37 | 14 | 22 | |||
| Provision for loss on contracts | 9 | ||||||||
| Due to related parties | ✕ | ✕ | 3 | 2 | 1 | 1 | 4 | ||
| Other undisclosed current liabilities | 428 | 474 | 520 | 291 | 334 | 491 | |||
| Total current liabilities: | 994 | 875 | 899 | 888 | 647 | 1,280 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 4,471 | 4,724 | 4,431 | 4,315 | 4,846 | 4,031 | |||
| Long-term debt, excluding current maturities | 4,471 | 4,724 | 4,364 | 4,244 | 4,764 | 4,031 | |||
| Liabilities, other than long-term debt | 299 | 206 | 234 | 206 | 113 | 37 | |||
| Asset retirement obligations | 14 | 16 | 15 | ||||||
| Deferred income tax liabilities | 104 | 43 | 138 | 109 | ✕ | ||||
| Other liabilities | 98 | 94 | 94 | 81 | 91 | 20 | |||
| Operating lease, liability | 70 | 66 | 67 | 71 | 82 | ✕ | |||
| Derivative instruments and hedges, liabilities | 27 | 3 | 2 | 3 | 7 | 2 | |||
| Total noncurrent liabilities: | 4,770 | 4,929 | 4,664 | 4,521 | 4,959 | 4,068 | |||
| Total liabilities: | 5,763 | 5,805 | 5,563 | 5,409 | 5,606 | 5,348 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1 | (1) | (15) | (11) | (2) | ||||
| Accumulated other comprehensive income (loss) | 1 | (1) | (15) | (11) | (2) | ||||
| Total equity: | 1 | (1) | (15) | (11) | (2) | ||||
| Other undisclosed liabilities and equity | 2,565 | 2,847 | 2,921 | 3,157 | 3,740 | 5,348 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,329 | 8,651 | 8,483 | 8,551 | 9,336 | 10,694 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,900 | 9,542 | 6,686 | 3,894 | 6,053 | 7,699 | ||
| Cost of revenue | (5,414) | (8,098) | (5,553) | (2,762) | (4,913) | (6,461) | ||
| Cost of goods and services sold | (4,856) | (7,573) | (5,190) | (2,389) | (4,393) | (6,008) | ||
| Other undisclosed gross profit | (0) | 53 | ||||||
| Gross profit: | 1,486 | 1,444 | 1,133 | 1,132 | 1,193 | 1,238 | ||
| Operating expenses | (793) | (783) | (715) | (1,114) | (1,901) | (1,084) | ||
| Other undisclosed operating income (loss) | 0 | (53) | ||||||
| Operating income (loss): | 693 | 662 | 419 | 18 | (761) | 154 | ||
| Nonoperating expense | (280) | (256) | (250) | (190) | (232) | (168) | ||
| Investment income, nonoperating | (159) | |||||||
| Interest and debt expense | (6) | 32 | 32 | (0) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 413 | 400 | 200 | (140) | (993) | (15) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 6 | (32) | (32) | 0 | ||||
| Income (loss) from continuing operations before income taxes: | 413 | 406 | 168 | (172) | (993) | (15) | ||
| Income tax expense (benefit) | (63) | 95 | (25) | (143) | (7) | (18) | ||
| Income (loss) from continuing operations: | 350 | 501 | 143 | (316) | (1,000) | (33) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 143 | (316) | (1,000) | (33) | |
| Net income (loss): | 350 | 501 | 143 | (316) | (1,000) | (33) | ||
| Net income (loss) attributable to noncontrolling interest | (144) | (139) | (121) | (106) | (120) | 20 | ||
| Net income (loss) available to common stockholders, diluted: | 206 | 361 | 22 | (422) | (1,119) | (13) | ||
Comprehensive Income ($ in millions)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 350 | 501 | 143 | (316) | (1,000) | (33) | ||
| Other comprehensive income (loss) | (0) | (1) | (4) | 1 | 3 | 0 | ||
| Other undisclosed comprehensive income (loss) | 1 | 2 | 18 | (6) | (12) | (0) | ||
| Comprehensive income (loss): | 351 | 502 | 157 | (320) | (1,009) | (33) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (144) | (139) | (121) | (106) | (120) | 20 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 207 | 363 | 36 | (426) | (1,128) | (13) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.