Enernoc Inc (ENOC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
ONE MARINA PARK DRIVE BOSTON, MA 02210 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 737 - Computer Programming, Data Processing, And Other Computer Related Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2017 MRQ | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 97,993 | 138,120 | 254,351 | 149,189 | 115,041 | |||
| Cash and cash equivalents | 97,993 | 138,120 | 254,351 | 149,189 | 115,041 | |||
| Restricted cash and investments | 1,062 | 464 | 813 | |||||
| Receivables | 39,012 | 77,272 | 48,508 | 35,933 | 43,250 | |||
| Deposits current assets | 252 | 2,296 | ||||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | 4,640 | ||
| Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | 681 | |||
| Other undisclosed current assets | 59,751 | 77,755 | 116,649 | 84,628 | 55,504 | |||
| Total current assets: | 197,818 | 293,611 | 420,321 | 270,683 | 220,731 | |||
| Noncurrent Assets | ||||||||
| Property, plant and equipment | 38,828 | 49,653 | 50,458 | 47,419 | 32,592 | |||
| Long-term investments and receivables | 736 | 2,500 | ||||||
| Long-term investments | 736 | 2,500 | ||||||
| Intangible assets, net (including goodwill) | 72,433 | 94,099 | 146,050 | 94,290 | 105,129 | |||
| Goodwill | 36,662 | 39,747 | 114,939 | 77,104 | 79,505 | |||
| Intangible assets, net (excluding goodwill) | 35,771 | 54,352 | 31,111 | 17,186 | 25,624 | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | 826 | ||
| Assets held-for-sale, long lived | ✕ | ✕ | ✕ | ✕ | 681 | |||
| Other undisclosed noncurrent assets | 2,487 | 3,851 | 7,873 | 2,882 | 3,929 | |||
| Total noncurrent assets: | 114,484 | 150,103 | 204,381 | 145,272 | 142,476 | |||
| TOTAL ASSETS: | 312,302 | 443,714 | 624,702 | 415,955 | 363,207 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 33,066 | 44,794 | 56,420 | 25,546 | 25,998 | |||
| Employee-related liabilities | 14,721 | 18,058 | 18,446 | 13,370 | 13,044 | |||
| Accounts payable | 4,748 | 6,002 | 9,250 | 2,031 | 3,976 | |||
| Accrued liabilities | 13,597 | 20,734 | 28,724 | 10,145 | 8,978 | |||
| Deferred revenue and credits | 8,193 | 55,631 | 13,738 | 20,625 | 28,105 | |||
| Other undisclosed current liabilities | 65,723 | 104,278 | 92,332 | 78,917 | 49,943 | |||
| Total current liabilities: | 106,982 | 204,703 | 162,490 | 125,088 | 104,046 | |||
| Noncurrent Liabilities | ||||||||
| Liabilities, other than long-term debt | 10,186 | 12,814 | 29,986 | 20,806 | 18,175 | |||
| Deferred revenue and credits | 2,665 | 3,696 | 5,816 | 6,819 | 11,837 | |||
| Deferred tax liabilities, net | 355 | 16,449 | 6,211 | 4,222 | ||||
| Other liabilities | 7,521 | 8,763 | 7,721 | 7,776 | 2,116 | |||
| Other undisclosed noncurrent liabilities | 115,223 | 111,254 | 140,106 | |||||
| Total noncurrent liabilities: | 125,409 | 124,068 | 170,092 | 20,806 | 18,175 | |||
| Total liabilities: | 232,391 | 328,771 | 332,582 | 145,894 | 122,221 | |||
| Equity | ||||||||
| Equity, attributable to parent | 79,680 | 114,644 | 291,873 | 269,495 | 240,022 | |||
| Common stock | 31 | 30 | 30 | 30 | 29 | |||
| Additional paid in capital | 386,871 | 377,473 | 365,855 | 353,354 | 344,137 | |||
| Accumulated other comprehensive loss | (2,477) | (8,524) | (4,752) | (2,535) | (702) | |||
| Accumulated deficit | (304,745) | (254,335) | (69,260) | (81,354) | (103,442) | |||
| Equity, attributable to noncontrolling interest | 231 | 299 | 247 | |||||
| Total equity: | 79,911 | 114,943 | 292,120 | 269,495 | 240,022 | |||
| Other undisclosed liabilities and equity | 566 | 964 | ||||||
| TOTAL LIABILITIES AND EQUITY: | 312,302 | 443,714 | 624,702 | 415,955 | 363,207 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2017 TTM | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 403,959 | 399,584 | 471,948 | 383,460 | 277,984 | ||
| Cost of revenue | (241,466) | (245,051) | (257,322) | (192,292) | (900) | ||
| Cost of goods and services sold | (241,466) | (245,051) | (257,322) | (192,292) | (154,540) | ||
| Other undisclosed gross profit | (153,640) | ||||||
| Gross profit: | 162,493 | 154,533 | 214,626 | 191,168 | 123,444 | ||
| Operating expenses | (198,081) | (342,501) | (188,398) | (163,452) | (143,832) | ||
| Operating income (loss): | (35,588) | (187,968) | 26,228 | 27,716 | (20,388) | ||
| Nonoperating income (expense) | (5,607) | (7,444) | (3,699) | (1,342) | 1,457 | ||
| Loss, foreign currency transaction, before tax | (8,257) | (15,836) | (9,159) | ||||
| Interest and debt expense | (7,322) | 284 | (4,656) | (1,646) | (1,591) | ||
| Income (loss) from continuing operations before income taxes: | (48,517) | (195,128) | 17,873 | 24,728 | (20,522) | ||
| Income tax expense (benefit) | (1,961) | 10,010 | (5,876) | (2,640) | (1,771) | ||
| Income (loss) from continuing operations: | (50,478) | (185,118) | 11,997 | 22,088 | (22,293) | ||
| Income (loss) before gain (loss) on sale of properties: | (50,478) | (185,118) | 11,997 | 22,088 | (22,293) | ||
| Net income (loss): | (50,478) | (185,118) | 11,997 | 22,088 | (22,293) | ||
| Net income attributable to noncontrolling interest | 68 | 43 | 97 | ||||
| Net income (loss) available to common stockholders, diluted: | (50,410) | (185,075) | 12,094 | 22,088 | (22,293) | ||
Comprehensive Income ($ in thousands)
| 6/30/2017 TTM | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (50,478) | (185,118) | 11,997 | 22,088 | (22,293) | ||
| Other undisclosed comprehensive income (loss) | 6,047 | (3,777) | (2,261) | ||||
| Comprehensive income (loss): | (44,431) | (188,895) | 9,736 | 22,088 | (22,293) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 57 | 48 | 141 | ||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1,833) | 253 | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (44,374) | (188,847) | 9,877 | 20,255 | (22,040) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.