Bottomline Technologies, Inc. (EPAY) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
325 CORPORATE DRIVE PORTSMOUTH, NH 03801 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2022 MRQ | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 130,600 | 185,500 | 82,600 | 114,200 | 114,900 | 132,383 | |||
| Cash and cash equivalent | 133,932 | 194,832 | 92,164 | 121,860 | 124,569 | 97,174 | |||
| Short-term investments | 12,216 | 10,209 | 7,541 | 10,012 | 1,973 | 35,209 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | (15,548) | (19,541) | (17,105) | (17,672) | (11,642) | ||||
| Receivables | 80,878 | 76,470 | 84,185 | 83,205 | 68,444 | 65,873 | |||
| Other undisclosed current assets | 50,137 | 47,673 | 46,276 | 31,306 | 24,249 | 18,285 | |||
| Total current assets: | 261,615 | 309,643 | 213,061 | 228,711 | 207,593 | 216,541 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 27,570 | 24,712 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 68,471 | 67,155 | 54,541 | 28,895 | 55,307 | 51,029 | |||
| Intangible asset, including goodwill, after accumulated amortization | 409,389 | 359,824 | 374,450 | 361,809 | 336,868 | 366,958 | |||
| Goodwill | 246,698 | 205,713 | 206,101 | 200,024 | 194,700 | 202,028 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 162,691 | 154,111 | 168,349 | 161,785 | 142,168 | 164,930 | |||
| Other noncurrent assets | 48,683 | 31,803 | 27,177 | 16,553 | 17,671 | 18,359 | |||
| Total noncurrent assets: | 554,113 | 483,494 | 456,168 | 407,257 | 409,846 | 436,346 | |||
| TOTAL ASSETS: | 815,728 | 793,137 | 669,229 | 635,968 | 617,439 | 652,887 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 57,353 | 61,620 | 44,892 | 45,245 | 38,192 | 37,730 | |||
| Accounts payable | 11,428 | 13,422 | 10,947 | 10,251 | 9,013 | 10,218 | |||
| Accrued liabilities | 45,925 | 48,198 | 33,945 | 34,994 | 29,179 | 27,512 | |||
| Deferred revenue | 88,679 | 82,074 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 183,682 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 74,113 | 74,332 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | 75,097 | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | 9,836 | 6,304 | 5,637 | 78,109 | |||||
| Total current liabilities: | 155,868 | 149,998 | 125,626 | 123,354 | 295,987 | 112,062 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 156,629 | 200,670 | 110,000 | 150,000 | 171,534 | ||||
| Long-term debt, excluding current maturities | 130,000 | 180,000 | 110,000 | 150,000 | 171,534 | ||||
| Liabilities, other than long-term debt | 46,997 | 50,135 | 37,164 | 28,311 | 59,496 | 74,504 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 22,047 | 19,086 | |||
| Deferred revenue | 12,559 | 13,959 | ✕ | ✕ | ✕ | ✕ | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 10,345 | 8,367 | 15,433 | 28,147 | ||
| Deferred income tax liabilities | 14,574 | 8,656 | ✕ | ✕ | ✕ | ✕ | |||
| Other liabilities | 19,864 | 27,520 | 26,819 | 19,944 | 22,016 | 27,271 | |||
| Operating lease, liability | 26,629 | 20,670 | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 17,062 | 23,371 | |||||||
| Total noncurrent liabilities: | 203,626 | 250,805 | 164,226 | 201,682 | 59,496 | 246,038 | |||
| Total liabilities: | 359,494 | 400,803 | 289,852 | 325,036 | 355,483 | 358,100 | |||
| Equity | |||||||||
| Equity, attributable to parent | 456,234 | 392,334 | 379,377 | 310,932 | 261,956 | 294,787 | |||
| Common stock | 49 | 48 | 47 | 45 | 43 | 42 | |||
| Treasury stock, value | (150,282) | (143,333) | (127,095) | (129,914) | (113,071) | (75,832) | |||
| Additional paid in capital | 819,392 | 764,906 | 721,438 | 678,549 | 624,001 | 591,800 | |||
| Accumulated other comprehensive loss | (16,081) | (48,675) | (43,593) | (30,633) | (32,325) | (37,668) | |||
| Accumulated deficit | (196,844) | (180,612) | (171,420) | (207,115) | (216,692) | (183,555) | |||
| Total equity: | 456,234 | 392,334 | 379,377 | 310,932 | 261,956 | 294,787 | |||
| TOTAL LIABILITIES AND EQUITY: | 815,728 | 793,137 | 669,229 | 635,968 | 617,439 | 652,887 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2022 TTM | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 471,403 | 442,221 | 421,962 | 394,096 | 349,412 | 343,274 | ||
| Cost of revenue | (196,452) | (189,086) | (182,719) | (173,130) | (161,826) | (147,100) | ||
| Gross profit: | 274,951 | 253,135 | 239,243 | 220,966 | 187,586 | 196,174 | ||
| Operating expenses | (282,499) | (256,567) | (236,164) | (215,135) | (208,774) | (199,725) | ||
| Operating income (loss): | (7,548) | (3,432) | 3,079 | 5,831 | (21,188) | (3,551) | ||
| Nonoperating income (expense) | (2,914) | (3,969) | 3,815 | (4,706) | (17,086) | (15,312) | ||
| Investment income, nonoperating | 274 | 658 | 670 | 273 | 451 | 195 | ||
| Other nonoperating income (expense) | 1,419 | (771) | 6,928 | 6,191 | (478) | (306) | ||
| Interest and debt expense | (4,607) | (3,856) | (3,783) | (11,170) | (17,059) | (15,539) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (15,069) | (11,257) | 3,111 | (10,045) | (55,333) | (34,402) | ||
| Other undisclosed income from continuing operations before income taxes | 4,607 | 3,856 | 3,783 | 11,170 | 17,059 | 15,539 | ||
| Income (loss) from continuing operations before income taxes: | (10,462) | (7,401) | 6,894 | 1,125 | (38,274) | (18,863) | ||
| Income tax expense (benefit) | (5,826) | (1,828) | 2,538 | 8,203 | 5,137 | (785) | ||
| Income (loss) from continuing operations: | (16,288) | (9,229) | 9,432 | 9,328 | (33,137) | (19,648) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | (16,288) | (9,229) | 9,432 | 9,328 | (33,137) | (19,648) | |
| Net income (loss) available to common stockholders, diluted: | (16,288) | (9,229) | 9,432 | 9,328 | (33,137) | (19,648) | ||
Comprehensive Income ($ in thousands)
| 3/31/2022 TTM | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (16,288) | (9,229) | 9,432 | 9,328 | (33,137) | (19,648) | ||
| Other comprehensive income (loss) | (100) | 1,200 | 500 | 100 | 500 | |||
| Comprehensive income (loss): | (16,388) | (8,029) | 9,932 | 9,428 | (32,637) | (19,648) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 32,694 | (6,282) | (13,460) | 1,592 | 4,843 | (24,157) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 16,306 | (14,311) | (3,528) | 11,020 | (27,794) | (43,805) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.