Esterline Technologies Corporation (ESL) Financial Statements (2024 and earlier)
Company Profile
Business Address |
500 - 108TH AVENUE NE BELLEVUE, WA 98004 |
State of Incorp. | DE |
Fiscal Year End | September 30 |
Industry (SIC) | 3823 - Industrial Instruments for Measurement, Display, and Control of Process Variables; and Related Products (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2018 | 9/30/2017 | 9/30/2016 | 10/31/2014 | 10/31/2013 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 308 | 259 | 238 | 179 | |||
Cash and cash equivalents | 308 | 259 | 238 | 179 | |||
Receivables | 443 | 427 | 385 | 384 | |||
Inventory, net of allowances, customer advances and progress billings, including: | 478 | 450 | 434 | 448 | |||
Inventory | 14 | ||||||
Other undisclosed inventory, net of allowances, customer advances and progress billings | 478 | 450 | 434 | 434 | |||
Prepaid expense | 19 | 18 | 20 | 18 | |||
Disposal group, including discontinued operation | 7 | 15 | 41 | ||||
Other current assets | 14 | 5 | 2 | 5 | |||
Income taxes receivable | ✕ | ✕ | ✕ | ✕ | 7 | ||
Other undisclosed current assets | 1 | 49 | 51 | ||||
Total current assets: | 1,269 | 1,176 | 1,170 | 1,092 | |||
Noncurrent Assets | |||||||
Property, plant and equipment | 349 | 338 | 319 | 371 | |||
Intangible assets, net (including goodwill) | 1,413 | 1,418 | 1,543 | 1,710 | |||
Goodwill | 1,054 | 1,025 | 1,072 | 1,129 | |||
Intangible assets, net (excluding goodwill) | 359 | 393 | 471 | 581 | |||
Regulated entity, other noncurrent assets | 4 | 6 | |||||
Disposal group, including discontinued operation, noncurrent assets | 13 | 11 | 72 | ✕ | |||
Deferred costs | (6) | ||||||
Other noncurrent assets | 20 | 14 | 14 | 11 | |||
Other undisclosed noncurrent assets | 57 | 75 | 77 | 72 | |||
Total noncurrent assets: | 1,851 | 1,856 | 2,024 | 2,170 | |||
TOTAL ASSETS: | 3,120 | 3,032 | 3,193 | 3,262 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 369 | 371 | 517 | 511 | |||
Interest and dividends payable | 7 | ||||||
Taxes payable | 1 | 11 | 8 | 14 | |||
Employee-related liabilities | 123 | 120 | |||||
Accounts payable | 139 | 122 | 115 | 124 | |||
Accrued liabilities | 230 | 238 | 263 | 254 | |||
Debt | 17 | 17 | 13 | 21 | |||
Estimated litigation liability | 6 | 10 | |||||
Accrued environmental loss contingencies | 1 | 1 | |||||
Disposal group, including discontinued operation | 7 | 11 | 14 | ||||
Deferred revenue and credits | ✕ | 24 | 16 | ||||
Deferred tax liabilities | 2 | 2 | |||||
Customer advances and deposits | ✕ | 20 | ✕ | ||||
Other undisclosed current liabilities | (186) | (153) | |||||
Total current liabilities: | 394 | 398 | 408 | 408 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation, including: | 709 | 699 | 510 | 538 | |||
Long-term debt, excluding current maturities | 50 | 155 | 100 | 130 | |||
Other undisclosed long-term debt and lease obligation | 659 | 544 | 410 | 408 | |||
Liabilities, other than long-term debt | 132 | 169 | 278 | 301 | |||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | 68 | ||
Accounts payable and accrued liabilities | |||||||
Deferred tax liabilities, net | 44 | 54 | 149 | 193 | |||
Liability, pension and other postretirement and postemployment benefits | 67 | 93 | 63 | ✕ | |||
Disposal group, including discontinued operation, liabilities | 2 | 0 | 19 | ||||
Other liabilities | 19 | 22 | 47 | 40 | |||
Other undisclosed noncurrent liabilities | 50 | 155 | 100 | 130 | |||
Total noncurrent liabilities: | 891 | 1,022 | 887 | 969 | |||
Total liabilities: | 1,285 | 1,421 | 1,295 | 1,377 | |||
Equity | |||||||
Equity, attributable to parent | 1,825 | 1,601 | 1,888 | 1,874 | |||
Common stock | 7 | 7 | 6 | 6 | |||
Treasury stock, value | (309) | (309) | (30) | ||||
Additional paid in capital | 738 | 703 | 656 | 605 | |||
Accumulated other comprehensive loss | (267) | (349) | (132) | (22) | |||
Retained earnings | 1,655 | 1,549 | 1,388 | 1,285 | |||
Equity, attributable to noncontrolling interest | 11 | 11 | 10 | 11 | |||
Total equity: | 1,835 | 1,611 | 1,898 | 1,885 | |||
TOTAL LIABILITIES AND EQUITY: | 3,120 | 3,032 | 3,193 | 3,262 |
Income Statement (P&L) ($ in millions)
9/30/2018 | 9/30/2017 | 9/30/2016 | 10/31/2014 | 10/31/2013 | ||
---|---|---|---|---|---|---|
Revenues | 2,000 | 1,993 | 2,051 | 1,970 | ||
Revenue, net | ✕ | 2,000 | 1,993 | 2,051 | 1,970 | |
Cost of revenue (Cost of Goods and Services Sold) | (1,340) | (1,331) | (1,331) | (1,244) | ||
Gross profit: | 660 | 661 | 721 | 726 | ||
Operating expenses | (477) | (491) | (477) | (488) | ||
Operating income: | 183 | 170 | 244 | 238 | ||
Nonoperating income (expense) (gain, Foreign Currency Transaction, before Tax) | 7 | 2 | ||||
Interest and debt expense | (30) | (30) | (34) | (41) | ||
Other undisclosed loss from continuing operations before equity method investments, income taxes | (6) | (1) | ||||
Income from continuing operations before equity method investments, income taxes: | 153 | 140 | 211 | 198 | ||
Other undisclosed income from continuing operations before income taxes | 1 | 0 | ||||
Income from continuing operations before income taxes: | 153 | 140 | 211 | 198 | ||
Income tax expense | (33) | (23) | (44) | (30) | ||
Income from continuing operations: | 120 | 118 | 167 | 168 | ||
Income before gain (loss) on sale of properties: | 113 | 103 | 103 | 168 | ||
Income (loss) from discontinued operations | (7) | (15) | (64) | |||
Other undisclosed net loss | (1) | |||||
Net income: | 113 | 103 | 103 | 166 | ||
Other undisclosed net loss attributable to parent | (2) | (1) | (1) | (2) | ||
Net income available to common stockholders, diluted: | 112 | 102 | 102 | 165 |
Comprehensive Income ($ in millions)
9/30/2018 | 9/30/2017 | 9/30/2016 | 10/31/2014 | 10/31/2013 | ||
---|---|---|---|---|---|---|
Net income: | 113 | 103 | 103 | 166 | ||
Other comprehensive income | 36 | 3 | ||||
Other undisclosed comprehensive income | 61 | |||||
Comprehensive income: | 149 | 105 | 103 | 228 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 45 | (44) | (110) | |||
Comprehensive income (loss), net of tax, attributable to parent: | 193 | 62 | (7) | 228 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.