Eagle Materials Inc (EXP) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
5960 BERKSHIRE LANE DALLAS, TX 75225 |
| State of Incorp. | DE |
| Fiscal Year End | March 31 |
| Industry (SIC) | 3241 - Cement, Hydraulic (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 3/31/2022 | 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 19 | 17 | 264 | 119 | 9 | 9 | 7 | ||
| Cash and cash equivalents | 19 | 17 | 264 | 119 | 9 | 9 | 7 | ||
| Restricted cash and investments | 5 | 39 | |||||||
| Receivables | 183 | 180 | 150 | 280 | 134 | 147 | 136 | ||
| Inventory, net of allowances, customer advances and progress billings | 237 | 212 | 236 | 273 | 275 | 258 | 253 | ||
| Inventory | 237 | 212 | 236 | 273 | 275 | 258 | 253 | ||
| Other undisclosed current assets | 3 | 6 | 7 | 7 | 10 | 5 | 5 | ||
| Total current assets: | 443 | 415 | 662 | 678 | 428 | 459 | 401 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 24 | 24 | 26 | 31 | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 1,617 | 1,627 | 1,659 | 1,762 | 1,427 | 1,595 | 1,547 | ||
| Long-term investments and receivables | 89 | 88 | 84 | 83 | 68 | 61 | 49 | ||
| Long-term investments | 81 | 79 | 75 | 74 | 65 | 61 | 49 | ||
| Accounts and financing receivable, after allowance for credit loss | 8 | 8 | 8 | 9 | 3 | 0 | 1 | ||
| Intangible assets, net (including goodwill), including: | 388 | 389 | 392 | 396 | 229 | 239 | 236 | ||
| Goodwill | 329 | 329 | 329 | 332 | 198 | 205 | 198 | ||
| Intangible assets, net (excluding goodwill) | 388 | (77) | (73) | (72) | (69) | (66) | |||
| Other undisclosed intangible assets, net (including goodwill) | (329) | 60 | 141 | 138 | 103 | 103 | 103 | ||
| Other noncurrent assets | 20 | 17 | 16 | 11 | 18 | 14 | 15 | ||
| Total noncurrent assets: | 2,137 | 2,145 | 2,177 | 2,283 | 1,742 | 1,909 | 1,847 | ||
| TOTAL ASSETS: | 2,580 | 2,560 | 2,839 | 2,961 | 2,169 | 2,368 | 2,247 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 200 | 187 | 163 | 159 | 143 | 179 | 148 | ||
| Accounts payable | 114 | 99 | 84 | 86 | 81 | 73 | 92 | ||
| Accrued liabilities | 87 | 87 | 79 | 73 | 62 | 106 | 55 | ||
| Taxes payable | 1 | ||||||||
| Debt | 10 | 37 | 81 | ||||||
| Other undisclosed current liabilities | 7 | 7 | 6 | ||||||
| Total current liabilities: | 208 | 194 | 169 | 170 | 179 | 179 | 230 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 967 | 868 | 1,043 | 1,617 | 655 | 621 | 605 | ||
| Long-term debt, excluding current maturities | 938 | 838 | 1,009 | 1,567 | 655 | 621 | 605 | ||
| Operating lease, liability | 29 | 30 | 34 | 50 | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 271 | 276 | 267 | 40 | 125 | 150 | 209 | ||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | 91 | 119 | 166 | ||
| Deferred income tax liabilities | 232 | 239 | 226 | ✕ | ✕ | ✕ | |||
| Other liabilities | 39 | 38 | 41 | 40 | 34 | 31 | 43 | ||
| Other undisclosed noncurrent liabilities | 167 | ||||||||
| Total noncurrent liabilities: | 1,239 | 1,144 | 1,310 | 1,823 | 780 | 771 | 814 | ||
| Total liabilities: | 1,446 | 1,338 | 1,480 | 1,993 | 960 | 950 | 1,044 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 1,134 | 1,222 | 1,359 | 968 | 1,209 | 1,418 | 1,203 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Additional paid in capital | 62 | 11 | 122 | 149 | |||||
| Accumulated other comprehensive loss | (3) | (3) | (3) | (4) | (3) | (4) | (7) | ||
| Retained earnings | 1,136 | 1,225 | 1,300 | 960 | 1,212 | 1,299 | 1,061 | ||
| Total stockholders' equity: | 1,134 | 1,222 | 1,359 | 968 | 1,209 | 1,418 | 1,203 | ||
| TOTAL LIABILITIES AND EQUITY: | 2,580 | 2,560 | 2,839 | 2,961 | 2,169 | 2,368 | 2,247 | ||
Income Statement (P&L) ($ in millions) Annual | Quarterly
| 3/31/2022 | 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,862 | 1,936 | 1,623 | 1,451 | 1,393 | 1,387 | 1,211 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 1,387 | 1,211 | |
| Cost of revenue (Cost of Goods and Services Sold) | (1,342) | (1,374) | (1,214) | (1,120) | (1,067) | (1,048) | (899) | |
| Gross profit: | 520 | 561 | 408 | 331 | 327 | 339 | 312 | |
| Operating expenses | (116) | 181 | (58) | (349) | (318) | (154) | (96) | |
| Other operating income, net | 2 | |||||||
| Other undisclosed operating income (loss) | (265) | 392 | 356 | 197 | 138 | |||
| Operating income: | 403 | 478 | 350 | 374 | 365 | 382 | 357 | |
| Nonoperating income | 9 | 24 | 20 | 0 | 3 | 4 | ||
| Investment income, nonoperating | (0) | 0 | 0 | 0 | ||||
| Other nonoperating income (expense) | 9 | 24 | 20 | (0) | 2 | 4 | ||
| Interest and debt expense | (31) | (41) | (44) | (38) | (28) | (28) | (23) | |
| Income from continuing operations before equity method investments, income taxes: | 382 | 461 | 326 | 335 | 339 | 358 | 334 | |
| Income from equity method investments | 32 | 30 | 37 | 43 | 39 | 43 | 42 | |
| Income from continuing operations before income taxes: | 414 | 491 | 363 | 378 | 378 | 402 | 376 | |
| Income tax expense (benefit) | (101) | (173) | (90) | 25 | (11) | (15) | (96) | |
| Other undisclosed income from continuing operations | 61 | 12 | 61 | |||||
| Income from continuing operations: | 374 | 330 | 334 | 403 | 367 | 386 | 280 | |
| Income from discontinued operations | 5 | |||||||
| Other undisclosed income before gain (loss) on sale of properties | 5 | |||||||
| Income before gain (loss) on sale of properties: | 374 | 336 | 339 | 403 | 367 | 386 | 280 | |
| Other undisclosed net income (loss) | 305 | (298) | ||||||
| Net income: | 374 | 641 | 339 | 403 | 69 | 386 | 280 | |
| Other undisclosed net loss attributable to parent | (332) | (130) | (82) | |||||
| Net income available to common stockholders, diluted: | 374 | 641 | 339 | 71 | 69 | 257 | 198 | |
Comprehensive Income ($ in millions)Annual | Quarterly
| 3/31/2022 | 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 374 | 641 | 339 | 403 | 69 | 386 | 280 | |
| Other comprehensive income (loss) | 0 | (0) | (0) | (0) | (0) | 2 | (2) | |
| Comprehensive income: | 374 | 641 | 339 | 403 | 69 | 388 | 278 | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 0 | 0 | 0 | (332) | 1 | (128) | (75) | |
| Comprehensive income, net of tax, attributable to parent: | 375 | 641 | 339 | 71 | 70 | 260 | 202 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.