Diamondback Energy, Inc. (FANG) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
500 WEST TEXAS MIDLAND, TX 79701 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 370 | 6,908 | 896 | 582 | 827 | 18 | |||
| Cash and cash equivalent | 370 | 6,908 | 896 | 582 | 827 | 18 | |||
| Restricted cash and investments | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Receivables | 1,430 | 830 | 942 | 847 | 996 | 807 | |||
| Inventory, net of allowances, customer advances and progress billings | 126 | 55 | 57 | 63 | 70 | 66 | |||
| Inventory | 126 | 55 | 57 | 63 | 70 | 66 | |||
| Derivative instruments and hedges, assets | 42 | 4 | 7 | 17 | 1 | 7 | |||
| Other undisclosed current assets | 51 | 25 | 43 | 109 | 19 | 17 | |||
| Total current assets: | 2,022 | 7,825 | 1,948 | 1,621 | 1,916 | 918 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 63,053 | 27,099 | 27,024 | 26,674 | 25,365 | 25,145 | |||
| Oil and gas, full cost method, property and equipment, after accumulated depletion | (8,333) | ||||||||
| Long-term investments and receivables | 377 | 542 | 529 | 529 | 519 | 587 | |||
| Long-term investments | 377 | 542 | 529 | 529 | 519 | 587 | |||
| Derivative instruments and hedges | 38 | 15 | 7 | 1 | 1 | 1 | |||
| Disposal group, including discontinued operation, noncurrent assets | 742 | ||||||||
| Deferred income tax assets | 62 | 32 | 61 | 45 | 60 | 60 | |||
| Other noncurrent assets | 71 | 42 | 38 | 47 | 53 | 49 | |||
| Other undisclosed noncurrent assets | 124 | 82 | 83 | 8,417 | 135 | 85 | |||
| Total noncurrent assets: | 63,725 | 27,812 | 27,742 | 27,380 | 26,133 | 26,669 | |||
| TOTAL ASSETS: | 65,747 | 35,637 | 29,690 | 29,001 | 28,049 | 27,587 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,344 | 837 | 714 | 765 | 823 | 718 | |||
| Accounts payable | 198 | 331 | 243 | 261 | 358 | 249 | |||
| Accrued liabilities | 1,146 | 506 | 471 | 504 | 465 | 469 | |||
| Deferred revenue | 1,444 | 782 | 732 | 764 | 782 | 729 | |||
| Debt | 1,000 | ||||||||
| Derivative instruments and hedges, liabilities | 34 | 72 | 102 | 139 | 118 | ||||
| Asset retirement obligation | 15 | 11 | 8 | 6 | 6 | 5 | |||
| Other undisclosed current liabilities | 626 | 435 | 562 | 573 | 391 | 553 | |||
| Total current liabilities: | 4,463 | 2,137 | 2,118 | 2,108 | 2,141 | 2,123 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 11,923 | 11,980 | 6,629 | 6,641 | 6,230 | 6,543 | |||
| Long-term debt, excluding current maturities | 11,923 | 11,980 | 6,629 | 6,641 | 6,230 | 6,543 | |||
| Liabilities, other than long-term debt | 10,542 | 2,993 | 2,924 | 2,822 | 2,694 | 2,709 | |||
| Asset retirement obligations | 493 | 300 | 266 | 239 | 240 | 286 | |||
| Deferred income tax liabilities | 9,952 | 2,549 | 2,502 | 2,449 | 2,243 | 2,233 | |||
| Other liabilities | 18 | 10 | 12 | 12 | 12 | 15 | |||
| Derivative instruments and hedges, liabilities | 79 | 134 | 144 | 122 | 199 | 175 | |||
| Total noncurrent liabilities: | 22,465 | 14,973 | 9,553 | 9,463 | 8,924 | 9,252 | |||
| Total liabilities: | 26,928 | 17,110 | 11,671 | 11,571 | 11,065 | 11,375 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 37,429 | 17,448 | 16,950 | 16,625 | 16,280 | 15,554 | |||
| Additional paid in capital | 34,007 | 14,267 | 14,251 | 14,142 | 14,149 | 14,187 | |||
| Accumulated other comprehensive loss | (8) | (8) | (8) | (8) | (7) | (7) | |||
| Retained earnings | 3,427 | 3,187 | 2,705 | 2,489 | 2,136 | 1,372 | |||
| Other undisclosed equity, attributable to parent | 3 | 2 | 2 | 2 | 2 | 2 | |||
| Equity, attributable to noncontrolling interest | 1,390 | 1,079 | 1,069 | 805 | 704 | 658 | |||
| Total equity: | 38,819 | 18,527 | 18,019 | 17,430 | 16,984 | 16,212 | |||
| TOTAL LIABILITIES AND EQUITY: | 65,747 | 35,637 | 29,690 | 29,001 | 28,049 | 27,587 | |||
Income Statement (P&L) ($ in millions)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,645 | 2,483 | 2,227 | 2,228 | 2,340 | 1,919 | ||
| Cost of revenue | (1,851) | (1,262) | (1,046) | (953) | (919) | (850) | ||
| Gross profit: | 794 | 1,221 | 1,181 | 1,275 | 1,421 | 1,069 | ||
| Operating expenses | (84) | (65) | (63) | (70) | (81) | (69) | ||
| Operating income: | 710 | 1,156 | 1,118 | 1,205 | 1,340 | 1,000 | ||
| Nonoperating income (expense) | 208 | (10) | (86) | 70 | (71) | (249) | ||
| Investment income, nonoperating | 131 | 18 | (48) | 99 | (76) | (189) | ||
| Other nonoperating expense | (195) | |||||||
| Interest and debt expense | 2 | (171) | (4) | |||||
| Income from continuing operations before equity method investments, income taxes: | 918 | 1,146 | 1,034 | 1,104 | 1,269 | 747 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (2) | 171 | 4 | |||||
| Income from continuing operations before income taxes: | 918 | 1,146 | 1,032 | 1,275 | 1,269 | 751 | ||
| Income tax expense | (210) | (252) | (223) | (264) | (276) | (165) | ||
| Net income: | 708 | 894 | 809 | 1,011 | 993 | 586 | ||
| Net loss attributable to noncontrolling interest | (49) | (57) | (41) | (51) | (78) | (30) | ||
| Net income attributable to parent: | 659 | 837 | 768 | 960 | 915 | 556 | ||
| Other undisclosed net loss available to common stockholders, basic | (6) | (6) | (5) | (5) | (8) | (5) | ||
| Net income available to common stockholders, diluted: | 653 | 831 | 763 | 955 | 907 | 551 | ||
Comprehensive Income ($ in millions)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 708 | 894 | 809 | 1,011 | 993 | 586 | ||
| Other undisclosed comprehensive income (loss) | (1) | |||||||
| Comprehensive income: | 708 | 894 | 809 | 1,010 | 993 | 586 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (49) | (57) | (41) | (51) | (78) | (30) | ||
| Comprehensive income, net of tax, attributable to parent: | 659 | 837 | 768 | 959 | 915 | 556 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.