FNB Bancorp (FBIP) Financial Statements (2025 and earlier)
Company Profile
Business Address |
975 EL CAMINO REAL 3RD FL S. SAN FRANCISCO, CA 94080 |
State of Incorp. | |
Fiscal Year End | December 31 |
Industry (SIC) | 6022 - State Commercial Banks (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 18,353 | 23,714 | 21,859 | 25,337 | 15,758 | 17,342 | |||
Cash and cash equivalent | 18,353 | 23,714 | 21,859 | 25,337 | 15,758 | 17,342 | |||
Total current assets: | 18,353 | 23,714 | 21,859 | 25,337 | 15,758 | 17,342 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 9,322 | 9,417 | 9,416 | 9,571 | 9,837 | 9,918 | |||
Long-term investments and receivables | 9,042 | 9,164 | 8,930 | 7,206 | |||||
Long-term investments | 9,042 | 9,164 | 8,930 | 7,206 | |||||
Intangible assets, net (including goodwill) | 4,580 | 4,580 | 4,580 | 4,580 | 4,580 | 4,580 | |||
Goodwill | 4,580 | 4,580 | 4,580 | 4,580 | 4,580 | 4,580 | |||
Total noncurrent assets: | 13,902 | 23,039 | 23,160 | 23,081 | 14,417 | 21,704 | |||
Other undisclosed assets | 1,232,983 | 1,227,861 | 1,208,642 | 1,198,303 | 1,189,219 | 1,138,502 | |||
TOTAL ASSETS: | 1,265,238 | 1,274,614 | 1,253,661 | 1,246,721 | 1,219,394 | 1,177,548 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Debt | 4,350 | ||||||||
Total current liabilities: | 4,350 | ||||||||
Noncurrent Liabilities | |||||||||
Other undisclosed liabilities | 1,145,958 | 1,153,418 | 1,134,934 | 1,132,389 | 1,104,730 | 1,063,804 | |||
Total liabilities: | 1,145,958 | 1,153,418 | 1,134,934 | 1,132,389 | 1,109,080 | 1,063,804 | |||
Equity | |||||||||
Equity, attributable to parent | 119,280 | 121,196 | 118,727 | 114,332 | 110,314 | 113,744 | |||
Common stock | 85,565 | 85,309 | 85,159 | 84,603 | 84,283 | 76,065 | |||
Accumulated other comprehensive income (loss) | (939) | 1,232 | 1,262 | (113) | (1,546) | 4,556 | |||
Retained earnings | 34,654 | 34,655 | 32,306 | 29,842 | 27,577 | 33,123 | |||
Total equity: | 119,280 | 121,196 | 118,727 | 114,332 | 110,314 | 113,744 | |||
TOTAL LIABILITIES AND EQUITY: | 1,265,238 | 1,274,614 | 1,253,661 | 1,246,721 | 1,219,394 | 1,177,548 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 13,377 | 13,596 | 13,178 | 12,935 | 11,855 | 11,989 | ||
Net investment income | 13,028 | 12,785 | 12,378 | 12,027 | 11,544 | 11,117 | ||
Gross profit: | 13,377 | 13,596 | 13,178 | 12,935 | 11,855 | 11,989 | ||
Operating expenses | (26,655) | (6,553) | (38) | (7,581) | (6,315) | |||
Other operating expense, net (Other Expenses) | (354) | (378) | (338) | (360) | (458) | (372) | ||
Operating income (loss): | (13,632) | 13,218 | 6,287 | 12,537 | 3,816 | 5,302 | ||
Nonoperating income | 97 | 161 | 212 | 130 | 159 | 235 | ||
Investment income, nonoperating | 59 | 123 | 28 | 57 | 140 | |||
Gains on sales of other real estate | ||||||||
Bank owned life insurance income | 97 | 102 | 89 | 102 | 102 | 95 | ||
Interest and debt expense | (1,058) | (1,032) | (946) | (835) | (734) | (721) | ||
Income (loss) from continuing operations before income taxes: | (14,593) | 12,347 | 5,553 | 11,832 | 3,241 | 4,816 | ||
Income tax expense | (4,478) | (1,766) | (1,555) | (1,508) | (1,314) | (1,546) | ||
Income (loss) from continuing operations: | (19,071) | 10,581 | 3,998 | 10,324 | 1,927 | 3,270 | ||
Income (loss) before gain (loss) on sale of properties: | (19,071) | 10,581 | 3,998 | 10,324 | 1,927 | 3,270 | ||
Other undisclosed net income (loss) | 21,575 | (7,235) | 2,829 | |||||
Net income: | 2,504 | 10,581 | 3,998 | 3,089 | 4,756 | 3,270 | ||
Other undisclosed net loss attributable to parent | (1,544) | (7,270) | (647) | (1,714) | (826) | |||
Net income available to common stockholders, basic: | 960 | 3,311 | 3,351 | 3,089 | 3,042 | 2,444 | ||
Dilutive securities, effect on basic earnings per share | 244 | 243 | 145,000 | 105 | ||||
Other undisclosed net loss available to common stockholders, diluted | (235) | (118) | ||||||
Net income available to common stockholders, diluted: | 725 | 3,555 | 3,594 | 148,089 | 2,924 | 2,549 |
Comprehensive Income ($ in thousands)Annual | Quarterly
3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 2,504 | 10,581 | 3,998 | 3,089 | 4,756 | 3,270 | ||
Other comprehensive income (loss) | 11,406 | (24) | (52) | (11) | 7,570 | (57) | ||
Comprehensive income: | 13,910 | 10,557 | 3,946 | 3,078 | 12,326 | 3,213 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (25,832) | (7,276) | 780 | 1,444 | (25,887) | (278) | ||
Comprehensive income (loss), net of tax, attributable to parent: | (11,922) | 3,281 | 4,726 | 4,522 | (13,561) | 2,935 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.