Franklin Covey Company (FC) financial statements (2020 and earlier)
Company profile
| Business Address |
2200 W PARKWAY BLVD SALT LAKE CITY, UT 84119-2331 |
| State of Incorp. | UT |
| Fiscal Year End | August 31 |
| SIC | 8741 - Management Services (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 11/30/2019 TTM | 8/31/2019 | 8/31/2018 | 8/31/2017 | 8/31/2016 | 8/31/2015 | 8/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 33 | 10 | 9 | 10 | 16 | 10 | |||
| Cash and cash equivalents | 33 | 10 | 9 | 10 | 16 | 10 | |||
| Receivables | 53 | 73 | 72 | 68 | 68 | 68 | 63 | ||
| Inventory, net of allowances, customer advances and progress billings | 3 | 3 | 3 | 3 | 5 | 4 | 6 | ||
| Inventory | 3 | 3 | 3 | 3 | 5 | 4 | 6 | ||
| Prepaid expense | 4 | 4 | 4 | 3 | 3 | ||||
| Income taxes receivable | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2 | ||
| Other current assets | 11 | 11 | 8 | 3 | 3 | ||||
| Other undisclosed current assets | 14 | 28 | 2 | 10 | |||||
| Total current assets: | 103 | 119 | 100 | 92 | 90 | 95 | 93 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 18 | 19 | 21 | 20 | 16 | 15 | 17 | ||
| Long-term investments and receivables | 1 | 1 | 2 | 3 | |||||
| Due from related parties | 1 | 1 | 2 | 3 | |||||
| Intangible assets, net (including goodwill) | 71 | 72 | 76 | 82 | 70 | 73 | 77 | ||
| Goodwill | 24 | 24 | 24 | 24 | 20 | 20 | 20 | ||
| Intangible assets, net (excluding goodwill) | 47 | 48 | 52 | 57 | 50 | 53 | 57 | ||
| Other noncurrent assets | 14 | 10 | 13 | 17 | 14 | 15 | 15 | ||
| Deferred tax assets, net | ✕ | 5 | |||||||
| Other undisclosed noncurrent assets | 5 | 3 | |||||||
| Total noncurrent assets: | 108 | 106 | 114 | 119 | 101 | 105 | 112 | ||
| TOTAL ASSETS: | 211 | 225 | 214 | 211 | 191 | 201 | 205 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 24 | 34 | 31 | 32 | 28 | 47 | 52 | ||
| Accounts payable | 7 | 10 | 10 | 9 | 10 | 8 | 12 | ||
| Accrued liabilities | 17 | 24 | 21 | 23 | 17 | 30 | 30 | ||
| Employee-related liabilities | 9 | 10 | |||||||
| Taxes payable | 1 | 0 | 0 | ||||||
| Debt | 7 | 10 | 4 | 4 | 3 | 3 | 3 | ||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 41 | 21 | 13 | 10 | ||
| Contract with customer, liability | 46 | 56 | ✕ | ✕ | ✕ | ✕ | |||
| Other liabilities | 7 | ||||||||
| Other undisclosed current liabilities | 4 | 60 | 4 | 2 | (23) | (22) | |||
| Total current liabilities: | 84 | 104 | 95 | 81 | 54 | 40 | 43 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 35 | 32 | 33 | 38 | 33 | 49 | 52 | ||
| Long-term debt, excluding current maturities | 35 | 32 | 33 | 38 | 33 | 25 | 26 | ||
| Capital lease obligations | ✕ | ✕ | 25 | 26 | |||||
| Liabilities, other than long-term debt | 9 | 8 | 6 | 6 | 3 | ||||
| Other liabilities | 9 | 8 | 6 | 6 | 3 | ||||
| Other undisclosed noncurrent liabilities | 0 | 0 | 0 | 1 | 7 | (14) | (17) | ||
| Total noncurrent liabilities: | 44 | 39 | 39 | 45 | 43 | 36 | 36 | ||
| Total liabilities: | 128 | 143 | 133 | 126 | 97 | 75 | 78 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 84 | 82 | 81 | 85 | 94 | 126 | 127 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Treasury stock, value | (195) | (195) | (196) | (199) | (197) | (154) | (142) | ||
| Additional paid in capital | 218 | 216 | 211 | 212 | 211 | 209 | 207 | ||
| Accumulated other comprehensive income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | ||
| Retained earnings | 59 | 59 | 64 | 69 | 77 | 70 | 58 | ||
| Total stockholders' equity: | 84 | 82 | 81 | 85 | 94 | 126 | 127 | ||
| TOTAL LIABILITIES AND EQUITY: | 211 | 225 | 214 | 211 | 191 | 201 | 205 | ||
Income statement (P&L) ($ in millions)
| 11/30/2019 TTM | 8/31/2019 | 8/31/2018 | 8/31/2017 | 8/31/2016 | 8/31/2015 | 8/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 230 | 225 | 210 | 185 | 200 | 210 | 205 | |
| Revenue, net | ✕ | ✕ | ✕ | 185 | 200 | 210 | 205 | |
| Cost of revenue (Cost of Goods and Services Sold) | (66) | (66) | (61) | (63) | (65) | (72) | (67) | |
| Gross profit: | 165 | 159 | 148 | 123 | 135 | 138 | 138 | |
| Operating expenses | (150) | (145) | (141) | (123) | (114) | (115) | (110) | |
| Other operating expense, net | (1) | |||||||
| Other undisclosed operating loss | (11) | (11) | (11) | (8) | (6) | (3) | (3) | |
| Operating income (loss): | 3 | 3 | (3) | (9) | 14 | 20 | 25 | |
| Nonoperating income (expense) | 0 | 0 | 0 | 0 | 0 | (1) | 1 | |
| Investment income, nonoperating | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Foreign currency transaction gain (loss), before tax | (1) | 0 | ||||||
| Interest and debt expense | (2) | (2) | (3) | (2) | (2) | (2) | (2) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 1 | 0 | (6) | (11) | 12 | 17 | 23 | |
| Other undisclosed income (loss) from continuing operations before income taxes | 0 | 0 | 0 | 1 | (1) | |||
| Income (loss) from continuing operations before income taxes: | 1 | 1 | (6) | (11) | 12 | 17 | 22 | |
| Income tax expense (benefit) | (1) | (2) | (0) | 4 | (5) | (6) | (4) | |
| Net income (loss) available to common stockholders, diluted: | (0) | (1) | (6) | (7) | 7 | 11 | 18 | |
Comprehensive Income ($ in millions)
| 11/30/2019 TTM | 8/31/2019 | 8/31/2018 | 8/31/2017 | 8/31/2016 | 8/31/2015 | 8/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (0) | (1) | (6) | (7) | 7 | 11 | 18 | |
| Other comprehensive income (loss) | (0) | (0) | 0 | 0 | 0 | |||
| Other undisclosed comprehensive loss | (0) | |||||||
| Comprehensive income (loss): | (0) | (1) | (6) | (7) | 7 | 11 | 18 | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 0 | (0) | (0) | (1) | 1 | (1) | (0) | |
| Comprehensive income (loss), net of tax, attributable to parent: | (0) | (1) | (6) | (8) | 8 | 10 | 18 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.