Frequency Electronics Inc. (FEIM) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
55 CHARLES LINDBERGH BLVD MITCHEL FIELD, NY 11553 |
| State of Incorp. | DE |
| Fiscal Year End | April 30 |
| Industry (SIC) | 3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 1/31/2026 MRQ | 4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 4,720 | 18,320 | 12,049 | 21,525 | 20,120 | 14,378 | |||
| Cash and cash equivalent | 4,720 | 18,320 | 12,049 | 11,561 | 9,807 | 3,808 | |||
| Short-term investments | 9,964 | 10,313 | 10,570 | ||||||
| Restricted cash and investments | 945 | ||||||||
| Receivables | 5,914 | 4,614 | 4,622 | 4,291 | 5,515 | 4,392 | |||
| Inventory, net of allowances, customer advances and progress billings | 23,487 | 23,431 | 20,526 | 19,906 | 19,661 | 22,958 | |||
| Inventory | 23,487 | 23,431 | 20,526 | 19,906 | 19,661 | 22,958 | |||
| Prepaid expense | 37 | ||||||||
| Contract with customer, asset, after allowance for credit loss | 17,914 | 10,523 | 10,009 | 8,857 | 1,948 | 6,953 | |||
| Other undisclosed current assets | 1,071 | 251 | 1,101 | 1,431 | 1,435 | 2,554 | |||
| Total current assets: | 53,106 | 58,121 | 48,307 | 56,010 | 48,679 | 51,235 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 8,659 | 6,036 | 7,382 | 8,805 | 9,773 | 10,864 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 6,188 | 6,438 | 7,093 | 8,564 | 9,612 | 11,267 | |||
| Intangible asset, including goodwill, after accumulated amortization, including: | 617 | 617 | 617 | 617 | 617 | 617 | |||
| Goodwill | 617 | 617 | |||||||
| Other undisclosed intangible asset, including goodwill, after accumulated amortization | 617 | 617 | 617 | 617 | |||||
| Restricted cash and investments | 1,365 | 945 | |||||||
| Deferred income tax assets | 12,045 | ||||||||
| Other noncurrent assets | 875 | 875 | 877 | 909 | 1,939 | 2,503 | |||
| Other undisclosed noncurrent assets | 10,882 | 10,221 | 10,220 | 9,855 | 15,396 | 14,790 | |||
| Total noncurrent assets: | 40,631 | 25,132 | 26,189 | 28,750 | 37,337 | 40,041 | |||
| TOTAL ASSETS: | 93,737 | 83,253 | 74,496 | 84,760 | 86,016 | 91,276 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 7,258 | 7,113 | 5,398 | 6,411 | 6,325 | 5,406 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 1,635 | ||||
| Accounts payable | 1,359 | 2,348 | 1,464 | 1,080 | 1,080 | 1,424 | |||
| Accrued liabilities | 5,899 | 4,765 | 3,934 | 3,696 | 5,245 | 3,982 | |||
| Deferred revenue | 13,607 | 21,639 | 18,586 | 11,098 | |||||
| Debt | 4,965 | ||||||||
| Other liabilities | 460 | 404 | 1,544 | 4,243 | 57 | 748 | |||
| Other undisclosed current liabilities | 2,130 | 1,640 | 1,753 | 109 | 1,715 | 1,869 | |||
| Total current liabilities: | 23,455 | 30,796 | 27,281 | 21,861 | 8,097 | 12,988 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 7,353 | 8,366 | 9,444 | ||||||
| Liabilities, other than long-term debt | 14,662 | 12,641 | 14,329 | 8,858 | 14,144 | 14,608 | |||
| Deferred compensation liability, classified | 7,933 | 8,088 | 8,314 | 8,730 | 14,017 | 14,258 | |||
| Deferred income tax liabilities | 8 | 8 | 8 | 8 | 8 | ||||
| Other liabilities | 124 | 120 | 119 | 342 | |||||
| Operating lease, liability | 6,729 | 4,545 | 5,883 | 7,353 | 8,366 | 9,444 | |||
| Total noncurrent liabilities: | 14,662 | 12,641 | 14,329 | 16,211 | 22,510 | 24,052 | |||
| Total liabilities: | 38,117 | 43,437 | 41,610 | 38,072 | 30,607 | 37,040 | |||
| Equity | |||||||||
| Equity, attributable to parent | 55,620 | 39,816 | 32,886 | 46,688 | 55,409 | 54,236 | |||
| Common stock | 9,717 | 9,512 | 9,374 | 9,298 | 9,226 | 9,164 | |||
| Treasury stock, value | (231) | (3) | (3) | (6) | (6) | (195) | |||
| Additional paid in capital | 42,475 | 50,334 | 49,136 | 57,956 | 57,355 | 56,914 | |||
| Accumulated other comprehensive income (loss) | (440) | 291 | 490 | ||||||
| Retained earnings (accumulated deficit) | 3,659 | (20,027) | (25,621) | (20,120) | (11,457) | (12,137) | |||
| Total equity: | 55,620 | 39,816 | 32,886 | 46,688 | 55,409 | 54,236 | |||
| TOTAL LIABILITIES AND EQUITY: | 93,737 | 83,253 | 74,496 | 84,760 | 86,016 | 91,276 | |||
Income Statement (P&L) ($ in thousands)
| 1/31/2026 TTM | 4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 69,811 | 55,274 | 40,777 | 48,296 | 54,254 | 41,507 | ||
| Cost of revenue | (39,714) | (36,691) | (32,928) | (39,697) | (37,333) | (35,759) | ||
| Gross profit: | 30,097 | 18,583 | 7,849 | 8,599 | 16,921 | 5,748 | ||
| Operating expenses | (18,365) | (13,564) | (12,521) | (16,637) | (17,879) | (16,670) | ||
| Operating income (loss): | 11,732 | 5,019 | (4,672) | (8,038) | (958) | (10,922) | ||
| Nonoperating income (expense) | (3) | (7) | 7 | 359 | 1,561 | (739) | ||
| Investment income, nonoperating | 199 | 458 | 329 | |||||
| Other nonoperating income (expense) | (3) | (7) | 7 | 160 | 1,103 | (1,068) | ||
| Interest and debt expense | (109) | (156) | (77) | (127) | (107) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | 11,729 | 4,903 | (4,821) | (7,756) | 476 | (11,768) | ||
| Income (loss) from equity method investments | 519 | 561 | (606) | |||||
| Other undisclosed loss from continuing operations before income taxes | (104) | (906) | ||||||
| Income (loss) from continuing operations before income taxes: | 12,144 | 5,464 | (5,427) | (8,662) | 476 | (11,768) | ||
| Income tax expense (benefit) | 11,542 | 130 | (74) | (1) | 204 | 1,742 | ||
| Income (loss) from continuing operations: | 23,686 | 5,594 | (5,501) | (8,663) | 680 | (10,026) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (8,663) | 680 | (10,026) | |
| Net income (loss) available to common stockholders, diluted: | 23,686 | 5,594 | (5,501) | (8,663) | 680 | (10,026) | ||
Comprehensive Income ($ in thousands)
| 1/31/2026 TTM | 4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 23,686 | 5,594 | (5,501) | (8,663) | 680 | (10,026) | ||
| Other comprehensive income (loss) | 440 | (731) | (199) | 444 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 23,686 | 5,594 | (5,061) | (9,394) | 481 | (9,582) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.