Faraday Future Intelligent Electric Inc. (FFAIW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
654 MADISON AVENUE, SUITE 1009 NEW YORK, NY 10065 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3711 - Motor Vehicles and Passenger Car Bodies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 7,144 | 1,898 | 16,968 | 505,091 | 549 | |||
| Cash and cash equivalent | 7,144 | 1,898 | 16,968 | 505,091 | 549 | |||
| Receivables | 7 | 7,509 | 2,291 | |||||
| Inventory, net of allowances, customer advances and progress billings | 27,486 | 34,229 | ||||||
| Inventory | 27,486 | 34,229 | ||||||
| Deposits current assets | 31,094 | 31,382 | 44,066 | 63,370 | ||||
| Other current assets | 6,127 | 21,721 | 21,946 | 13,410 | ||||
| Other undisclosed current assets | 30 | 2,127 | (5,963) | 23,095 | 129 | |||
| Total current assets: | 71,881 | 91,364 | 84,526 | 607,257 | 678 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 1,761 | 16,486 | 19,588 | |||||
| Property, plant and equipment | 348,587 | 417,812 | 418,682 | 293,135 | ||||
| Long-term investments and receivables | 229,884 | |||||||
| Long-term investments | 229,884 | |||||||
| Other noncurrent assets | 3,171 | 4,877 | 6,492 | 7,040 | ||||
| Total noncurrent assets: | 353,519 | 439,175 | 444,762 | 300,175 | 229,884 | |||
| TOTAL ASSETS: | 425,400 | 530,539 | 529,288 | 907,432 | 230,562 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 128,168 | 155,561 | 157,312 | 136,548 | 2,042 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 8,263 | |||
| Accounts payable | 71,414 | 93,170 | 91,603 | 37,773 | ||||
| Accrued liabilities | 56,754 | 62,391 | 65,709 | 90,512 | 2,042 | |||
| Debt | 761 | 6,461 | 132,372 | |||||
| Due to related parties | ✕ | ✕ | ✕ | 8,964 | 13,655 | |||
| Other undisclosed current liabilities | 63,778 | 105,615 | 95,508 | 11,231 | ||||
| Total current liabilities: | 192,707 | 261,176 | 268,245 | 293,806 | 2,042 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 38,698 | 32,578 | 34,682 | |||||
| Long-term debt, excluding current maturities | 26,008 | 34,682 | ||||||
| Finance lease, liability | 38,698 | 6,570 | ||||||
| Liabilities, other than long-term debt | 31,010 | 15,644 | 27,473 | 3,720 | ||||
| Other liabilities | 1,287 | 1,338 | 9,429 | 3,720 | ||||
| Operating lease, liability | 14 | 14,306 | 18,044 | |||||
| Derivative instruments and hedges, liabilities | 29,709 | |||||||
| Other undisclosed noncurrent liabilities | 48,018 | 25,483 | 7,570 | |||||
| Total noncurrent liabilities: | 117,726 | 41,127 | 60,051 | 45,972 | ||||
| Other undisclosed liabilities | 630 | |||||||
| Total liabilities: | 310,433 | 302,303 | 328,296 | 339,778 | 2,672 | |||
| Temporary equity, including noncontrolling interest | 222,890 | |||||||
| Equity | ||||||||
| Equity, attributable to parent, including: | 114,967 | 228,236 | 200,992 | 567,654 | 5,000 | |||
| Common stock | 1 | |||||||
| Additional paid in capital | 4,421,563 | 4,180,869 | 3,724,180 | 3,482,226 | 7,585 | |||
| Accumulated other comprehensive income (loss) | 7,744 | 5,862 | 3,505 | (6,945) | ||||
| Accumulated deficit | (4,314,346) | (3,958,499) | (3,526,755) | (2,907,644) | (2,585) | |||
| Other undisclosed equity, attributable to parent | 6 | 4 | 62 | 17 | ||||
| Total equity: | 114,967 | 228,236 | 200,992 | 567,654 | 5,000 | |||
| TOTAL LIABILITIES AND EQUITY: | 425,400 | 530,539 | 529,288 | 907,432 | 230,562 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 539 | 784 | |||||
| Cost of revenue (Cost of Product and Service Sold) | (84,029) | (42,607) | |||||
| Gross profit: | (83,490) | (41,823) | |||||
| Operating expenses | (66,248) | (244,231) | (437,144) | (354,149) | (2,218) | ||
| Operating loss: | (149,738) | (286,054) | (437,144) | (354,149) | (2,218) | ||
| Nonoperating income (expense) | (1,448) | (2,437) | (11,878) | (5,668) | 100 | ||
| Investment income, nonoperating | 100 | ||||||
| Other nonoperating expense | (1,448) | (2,437) | (11,878) | (5,668) | |||
| Interest and debt expense | (237,064) | (82,644) | (133,748) | ||||
| Loss from continuing operations before equity method investments, income taxes: | (151,186) | (525,555) | (531,666) | (493,565) | (2,118) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (204,928) | 93,920 | (70,512) | (22,700) | (467) | ||
| Loss from continuing operations before income taxes: | (356,114) | (431,635) | (602,178) | (516,265) | (2,585) | ||
| Income tax expense (benefit) | 267 | (109) | (61) | (240) | |||
| Loss from continuing operations: | (355,847) | (431,744) | (602,239) | (516,505) | (2,585) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (516,505) | (2,585) | |
| Net loss attributable to parent: | (355,847) | (431,744) | (602,239) | (516,505) | (2,585) | ||
| Other undisclosed net loss available to common stockholders, basic | (7,576) | ||||||
| Net loss available to common stockholders, diluted: | (363,423) | (431,744) | (602,239) | (516,505) | (2,585) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (355,847) | (431,744) | (602,239) | (516,505) | (2,585) | ||
| Comprehensive loss: | (355,847) | (431,744) | (602,239) | (516,505) | (2,585) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1,882 | 2,357 | 10,450 | (971) | |||
| Comprehensive loss, net of tax, attributable to parent: | (353,965) | (429,387) | (591,789) | (517,476) | (2,585) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.