Flexion Therapeutics, Inc. (FLXN) financial statements (2020 and earlier)
Company profile
| Business Address |
10 MALL ROAD BURLINGTON, MA 01803 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments, including: | 137 | 259 | 424 | 210 | 119 | 152 | ||
| Cash and cash equivalents | 82 | 87 | 128 | 31 | 63 | 103 | ||
| Short-term investments | 54 | 172 | 265 | 175 | 48 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | 0 | 0 | 32 | 5 | 7 | 49 | ||
| Receivables | 37 | 14 | 1 | 1 | 0 | |||
| Inventory, net of allowances, customer advances and progress billings | 17 | 8 | 2 | |||||
| Inventory | 17 | 8 | 2 | |||||
| Prepaid expense | 5 | 5 | 2 | 1 | 0 | 0 | ||
| Deferred costs | 0 | |||||||
| Other undisclosed current assets | 0 | 0 | (31) | (3) | (7) | 0 | ||
| Total current assets: | 196 | 285 | 398 | 209 | 112 | 152 | ||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 14 | 11 | 11 | 12 | 7 | 1 | ||
| Long-term investments and receivables | 32 | 5 | 7 | |||||
| Long-term investments | 32 | 5 | 7 | |||||
| Restricted cash and investments | 1 | 0 | 0 | 0 | ||||
| Deferred costs | 0 | |||||||
| Other noncurrent assets | 0 | 0 | ||||||
| Other undisclosed noncurrent assets | (0) | |||||||
| Total noncurrent assets: | 22 | 11 | 43 | 17 | 15 | 1 | ||
| TOTAL ASSETS: | 218 | 296 | 441 | 226 | 127 | 153 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 35 | 27 | 21 | 8 | 8 | 6 | ||
| Accounts payable | 15 | 12 | 6 | 2 | 4 | 2 | ||
| Accrued liabilities | 20 | 14 | 14 | 6 | 4 | 3 | ||
| Employee-related liabilities | 1 | |||||||
| Interest and dividends payable | 0 | |||||||
| Debt | 1 | 10 | 10 | 9 | 2 | |||
| Other undisclosed current liabilities | (1) | |||||||
| Total current liabilities: | 36 | 37 | 31 | 18 | 8 | 7 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 48 | 4 | 13 | 21 | 15 | 2 | ||
| Long-term debt, excluding current maturities | 40 | 4 | 13 | 21 | 15 | 2 | ||
| Operating lease, liability | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | ||
| Other liabilities | 0 | 1 | 0 | 0 | 0 | 0 | ||
| Other undisclosed noncurrent liabilities | 153 | 145 | 137 | |||||
| Total noncurrent liabilities: | 201 | 149 | 150 | 22 | 15 | 2 | ||
| Total liabilities: | 238 | 186 | 181 | 39 | 23 | 8 | ||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | (20) | 110 | 260 | 187 | 104 | 145 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Additional paid in capital | 648 | 629 | 610 | 399 | 244 | 238 | ||
| Accumulated other comprehensive income (loss) | 0 | (0) | (0) | (0) | (0) | (0) | ||
| Accumulated deficit | (669) | (519) | (349) | (212) | (140) | (93) | ||
| Total stockholders' equity: | (20) | 110 | 260 | 187 | 104 | 145 | ||
| TOTAL LIABILITIES AND EQUITY: | 218 | 296 | 441 | 226 | 127 | 153 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 73 | 23 | 0 | ||||
| Revenue, net | ✕ | ✕ | 0 | ||||
| Cost of revenue (Cost of Goods and Services Sold) | (10) | (7) | (0) | ||||
| Gross profit: | 63 | 15 | 0 | ||||
| Operating expenses | (199) | (174) | (130) | (70) | (46) | (27) | |
| Operating loss: | (136) | (159) | (130) | (70) | (46) | (27) | |
| Nonoperating expense | (14) | (10) | (8) | (2) | (0) | (0) | |
| Investment income, nonoperating | 3 | 5 | 4 | 2 | 1 | 0 | |
| Other nonoperating income (expense) | 0 | 1 | (0) | (2) | (1) | (0) | |
| Interest and debt expense | (0) | (16) | (11) | (2) | (1) | (0) | |
| Loss before gain (loss) on sale of properties: | (150) | (185) | (149) | (74) | (47) | (28) | |
| Other undisclosed net income | 0 | 16 | |||||
| Net loss: | (150) | (170) | (149) | (74) | (47) | (28) | |
| Other undisclosed net income attributable to parent | 11 | 2 | 1 | 0 | |||
| Net loss available to common stockholders, diluted: | (150) | (170) | (137) | (72) | (46) | (27) | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (150) | (170) | (149) | (74) | (47) | (28) | |
| Other comprehensive income (loss) | 0 | (0) | (0) | ||||
| Comprehensive loss: | (150) | (170) | (149) | (74) | (47) | (28) | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 0 | 0 | 11 | 2 | 1 | 0 | |
| Comprehensive loss, net of tax, attributable to parent: | (150) | (169) | (138) | (72) | (46) | (27) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.