Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Ferro Corporation (FOE) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6060 PARKLAND BLVD MAYFIELD HEIGHTS, OH 44124 |
| State of Incorp. | OH |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2851 - Paints, Varnishes, Lacquers, Enamels, and Allied Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 174,077 | 96,202 | 104,301 | 63,551 | 45,582 | 58,380 | |||
| Cash and cash equivalent | 174,077 | 96,202 | 104,301 | 63,551 | 45,582 | 58,380 | |||
| Receivables | 209,280 | 205,169 | 398,025 | 421,553 | 297,501 | 266,058 | |||
| Inventory, net of allowances, customer advances and progress billings | 260,332 | 264,622 | 356,998 | 324,180 | 229,847 | 184,854 | |||
| Inventory | 260,332 | 264,622 | 356,998 | 324,180 | 229,847 | 184,854 | |||
| Disposal group, including discontinued operation | 307,854 | 294,803 | 16,215 | ||||||
| Other undisclosed current assets | 18,261 | 22,373 | 23,960 | 16,448 | 9,087 | 27,783 | |||
| Total current assets: | 969,804 | 883,169 | 883,284 | 825,732 | 582,017 | 553,290 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1,410 | 859 | ✕ | ✕ | ✕ | ✕ | |||
| Operating lease, right-of-use asset | 15,446 | 21,684 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 315,330 | 300,005 | 381,341 | 321,742 | 262,026 | 260,429 | |||
| Long-term investments and receivables | 7,400 | 8,000 | 8,200 | 7,600 | 15,100 | 16,000 | |||
| Long-term investments | 7,400 | 8,000 | 8,200 | 7,600 | 15,100 | 16,000 | |||
| Intangible asset, including goodwill, after accumulated amortization | 294,851 | 300,029 | 401,417 | 382,985 | 286,146 | 252,302 | |||
| Goodwill | 175,351 | 172,209 | 216,464 | 195,369 | 148,296 | 145,669 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 119,500 | 127,820 | 184,953 | 187,616 | 137,850 | 106,633 | |||
| Regulated entity, other noncurrent assets | 3,719 | 3,886 | 4,828 | 7,451 | 3,720 | 4,532 | |||
| Disposal group, including discontinued operation, noncurrent assets | 168,922 | 158,999 | 23,178 | ||||||
| Deferred income tax assets | ✕ | ✕ | ✕ | ✕ | |||||
| Other undisclosed noncurrent assets | 184,051 | 157,990 | 133,390 | 136,692 | 134,760 | 115,620 | |||
| Total noncurrent assets: | 991,129 | 951,452 | 929,176 | 856,470 | 701,752 | 672,061 | |||
| TOTAL ASSETS: | 1,960,933 | 1,834,621 | 1,812,460 | 1,682,202 | 1,283,769 | 1,225,351 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 162,462 | 166,277 | 296,562 | 259,912 | 163,514 | 148,964 | |||
| Employee-related liabilities | 27,166 | 27,447 | 39,989 | 48,201 | 35,859 | 28,584 | |||
| Accounts payable | 135,296 | 138,830 | 256,573 | 211,711 | 127,655 | 120,380 | |||
| Debt | 8,839 | 8,703 | 10,260 | 25,136 | 17,310 | 7,446 | |||
| Disposal group, including discontinued operation | 107,545 | 133,006 | 7,156 | ||||||
| Other liabilities | 124,770 | 73,759 | 77,995 | 70,151 | 65,203 | 54,664 | |||
| Total current liabilities: | 403,616 | 381,745 | 384,817 | 355,199 | 246,027 | 218,230 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 791,509 | 798,862 | 811,137 | 726,491 | 557,175 | 466,108 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | 3,284 | 4,131 | 3,006 | 3,787 | ||
| Finance lease, liability | 2,271 | 1,867 | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed long-term debt and lease obligation | 779,174 | 781,669 | 807,853 | 722,360 | 554,169 | 462,321 | |||
| Liabilities, other than long-term debt | 314,809 | 283,352 | 230,657 | 243,832 | 225,535 | 216,732 | |||
| Deferred income tax liabilities | 14,866 | ✕ | ✕ | ✕ | ✕ | ||||
| Liability, pension and other postretirement and postemployment benefits | 181,610 | 174,021 | 173,046 | 166,680 | 162,941 | 148,249 | |||
| Disposal group, including discontinued operation, liabilities | 71,149 | 37,489 | 1,493 | ||||||
| Other liabilities | 62,050 | 56,976 | 57,611 | 77,152 | 62,594 | 66,990 | |||
| Operating lease, liability | 10,064 | 15,326 | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 10,064 | 460 | |||||||
| Total noncurrent liabilities: | 1,116,382 | 1,082,674 | 1,041,794 | 970,323 | 782,710 | 682,840 | |||
| Total liabilities: | 1,519,998 | 1,464,419 | 1,426,611 | 1,325,522 | 1,028,737 | 901,070 | |||
| Equity | |||||||||
| Equity, attributable to parent | 429,967 | 360,376 | 376,631 | 344,814 | 247,113 | 316,459 | |||
| Common stock | 93,436 | 93,436 | 93,436 | 93,436 | 93,436 | 93,436 | |||
| Treasury stock, value | (172,256) | (180,243) | (165,545) | (147,056) | (160,936) | (166,020) | |||
| Additional paid in capital | 293,682 | 294,543 | 298,123 | 302,158 | 306,566 | 314,854 | |||
| Accumulated other comprehensive loss | (89,710) | (109,376) | (105,361) | (75,468) | (106,643) | (61,318) | |||
| Retained earnings | 304,815 | 262,016 | 255,978 | 171,744 | 114,690 | 135,507 | |||
| Equity, attributable to noncontrolling interest | 10,968 | 9,826 | 9,218 | 11,866 | 7,919 | 7,822 | |||
| Total equity: | 440,935 | 370,202 | 385,849 | 356,680 | 255,032 | 324,281 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,960,933 | 1,834,621 | 1,812,460 | 1,682,202 | 1,283,769 | 1,225,351 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 958,954 | 1,018,366 | 1,612,408 | 1,396,742 | 1,145,292 | 1,075,341 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 1,396,742 | 1,145,292 | 1,075,341 | |
| Cost of revenue (Cost of Product and Service Sold) | (665,198) | (709,550) | (1,156,475) | (980,521) | (794,075) | (773,661) | ||
| Gross profit: | 293,756 | 308,816 | 455,933 | 416,221 | 351,217 | 301,680 | ||
| Operating expenses | (202,413) | (212,702) | (279,073) | (255,055) | (242,830) | (217,969) | ||
| Operating income: | 91,343 | 96,114 | 176,860 | 161,166 | 108,387 | 83,711 | ||
| Nonoperating expense | (1,719) | (4,429) | (4,487) | (3,814) | (8,385) | (4,189) | ||
| Investment income, nonoperating | 1,908 | 4,737 | 3,700 | 2,740 | 4,521 | 306 | ||
| Loss, foreign currency transaction, before tax | (3,627) | (9,166) | (8,187) | (6,554) | (12,906) | (4,495) | ||
| Interest and debt expense | (21,880) | (24,302) | (36,597) | (31,659) | (21,547) | (15,163) | ||
| Income from continuing operations before equity method investments, income taxes: | 67,744 | 67,383 | 135,776 | 125,693 | 78,455 | 64,359 | ||
| Income (loss) from equity method investments | 55 | (261) | ||||||
| Other undisclosed income (loss) from continuing operations before income taxes | (22,843) | (23,872) | (31,839) | (14,914) | (16,010) | (9,576) | ||
| Income from continuing operations before income taxes: | 44,901 | 43,511 | 103,992 | 110,518 | 62,445 | 54,783 | ||
| Income tax expense (benefit) | (14,861) | (8,119) | (23,046) | (52,750) | (17,868) | 45,100 | ||
| Income from continuing operations: | 30,040 | 35,392 | 80,946 | 57,768 | 44,577 | 99,883 | ||
| Income (loss) before gain (loss) on sale of properties: | 44,043 | 7,415 | 80,946 | 57,768 | (19,887) | 63,104 | ||
| Income (loss) from discontinued operations | 14,003 | (27,977) | (64,464) | (36,779) | ||||
| Net income (loss): | 44,043 | 7,415 | 80,946 | 57,768 | (19,887) | 63,104 | ||
| Net income (loss) attributable to noncontrolling interest | (1,244) | (1,377) | (853) | (714) | (930) | 996 | ||
| Net income (loss) available to common stockholders, diluted: | 42,799 | 6,038 | 80,093 | 57,054 | (20,817) | 64,100 | ||
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 44,043 | 7,415 | 80,946 | 57,768 | (19,887) | 63,104 | ||
| Other comprehensive income (loss) | 19,564 | (4,130) | (30,394) | 31,527 | (45,656) | (40,878) | ||
| Comprehensive income (loss): | 63,607 | 3,285 | 50,552 | 89,295 | (65,543) | 22,226 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (1,142) | (1,262) | (352) | (1,066) | (599) | 2,361 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 62,465 | 2,023 | 50,200 | 88,229 | (66,142) | 24,587 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!