Forward Industries, Inc. (FORD) financial statements (2021 and earlier)
Company profile
| Business Address |
700 VETERANS MEMORIAL HWY, SUITE 100 HAUPPAUGE, NY 11788 |
| State of Incorp. | NY |
| Fiscal Year End | September 30 |
| SIC | 3089 - Plastics Products, Not Elsewhere Classified (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2020 TTM | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,332 | 2,925 | 3,093 | 4,370 | 4,623 | 4,761 | 4,042 | ||
| Cash and cash equivalents | 2,332 | 2,925 | 3,093 | 4,370 | 4,623 | 4,761 | 4,042 | ||
| Receivables | 7,729 | 7,602 | 6,695 | 9,025 | 6,219 | 4,864 | 5,454 | ||
| Inventory, net of allowances, customer advances and progress billings | 1,257 | 1,276 | 1,609 | 1,569 | 2,121 | 2,573 | 2,866 | ||
| Inventory | 1,257 | 1,276 | 1,609 | 1,569 | 2,121 | 2,573 | 2,866 | ||
| Deferred rent asset | 13 | 19 | |||||||
| Other undisclosed current assets | 339 | 406 | 422 | 248 | 158 | 141 | 296 | ||
| Total current assets: | 11,658 | 12,222 | 11,838 | 15,212 | 13,120 | 12,339 | 12,659 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3,436 | 3,512 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 205 | 215 | 243 | 359 | 21 | 43 | 79 | ||
| Intangible assets, net (including goodwill) | 3,237 | 3,290 | 3,431 | 3,594 | |||||
| Goodwill | 1,759 | 1,759 | 2,182 | 2,182 | |||||
| Intangible assets, net (excluding goodwill) | 1,478 | 1,531 | 1,249 | 1,411 | |||||
| Other noncurrent assets | 72 | 117 | 255 | 64 | 13 | 13 | 41 | ||
| Other undisclosed noncurrent assets | 327 | ||||||||
| Total noncurrent assets: | 6,950 | 7,134 | 4,256 | 4,016 | 34 | 56 | 120 | ||
| TOTAL ASSETS: | 18,609 | 19,356 | 16,094 | 19,228 | 13,154 | 12,395 | 12,778 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 595 | 615 | 695 | 595 | 383 | 588 | 158 | ||
| Accounts payable | 213 | 197 | 315 | 67 | 62 | 123 | |||
| Accrued liabilities | 18 | 46 | 189 | 53 | 22 | 35 | |||
| Employee-related liabilities | 178 | 170 | 168 | 130 | 256 | ||||
| Other undisclosed accounts payable and accrued liabilities | 382 | 222 | 164 | 237 | 133 | 247 | |||
| Deferred revenue | 170 | 485 | 220 | ✕ | ✕ | ✕ | ✕ | ||
| Debt | 1,115 | 1,983 | 2,955 | 2,177 | |||||
| Deferred compensation liability | 45 | 834 | 200 | ||||||
| Due to related parties | 3,452 | 3,622 | 3,237 | 4,197 | 3,736 | 3,520 | 4,168 | ||
| Other undisclosed current liabilities | 2,096 | 2,075 | 355 | 455 | 67 | 62 | 1,004 | ||
| Total current liabilities: | 7,427 | 8,826 | 8,296 | 7,624 | 4,187 | 4,170 | 5,330 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,289 | 3,889 | 118 | ||||||
| Long-term debt, excluding current maturities | 530 | 54 | |||||||
| Capital lease obligations | ✕ | ✕ | ✕ | 64 | |||||
| Operating lease, liability | 3,289 | 3,359 | ✕ | ✕ | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 60 | 45 | 61 | 386 | 91 | ||||
| Deferred compensation liability, classified | 60 | 45 | 338 | ||||||
| Deferred rent credit | 61 | 48 | ✕ | ✕ | ✕ | ||||
| Due to related parties | 91 | ||||||||
| Other undisclosed noncurrent liabilities | 8 | 13 | 26 | 37 | 51 | 25 | |||
| Total noncurrent liabilities: | 3,356 | 3,947 | 87 | 504 | 37 | 51 | 115 | ||
| Total liabilities: | 10,783 | 12,773 | 8,383 | 8,128 | 4,224 | 4,221 | 5,445 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 7,825 | 6,583 | 7,711 | 11,100 | 8,930 | 8,174 | 7,333 | ||
| Additional paid in capital | 19,623 | 19,580 | 18,936 | 18,720 | 17,937 | 17,783 | 17,550 | ||
| Accumulated other comprehensive loss | (22) | (22) | |||||||
| Accumulated deficit | (11,896) | (13,095) | (11,320) | (7,716) | (9,095) | (9,675) | (10,281) | ||
| Other undisclosed stockholders' equity attributable to parent | 99 | 99 | 95 | 95 | 89 | 88 | 86 | ||
| Total stockholders' equity: | 7,825 | 6,583 | 7,711 | 11,100 | 8,930 | 8,174 | 7,333 | ||
| TOTAL LIABILITIES AND EQUITY: | 18,609 | 19,356 | 16,094 | 19,228 | 13,154 | 12,395 | 12,778 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2020 TTM | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 35,803 | 34,478 | 37,409 | 34,500 | 24,765 | 27,480 | 30,214 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 24,765 | 27,480 | 30,014 | |
| Cost of revenue | (28,622) | (27,840) | (30,828) | (27,931) | (20,573) | (22,400) | (24,221) | |
| Cost of goods and services sold | (20,573) | (22,400) | (24,221) | |||||
| Other undisclosed gross profit | (200) | |||||||
| Gross profit: | 7,181 | 6,639 | 6,581 | 6,568 | 4,192 | 5,080 | 5,793 | |
| Operating expenses | (8,287) | (7,606) | (9,678) | (6,307) | (3,593) | (4,463) | (7,306) | |
| Other undisclosed operating loss | (1,015) | (1,015) | ||||||
| Operating income (loss): | (2,121) | (1,982) | (3,097) | 261 | 598 | 617 | (1,513) | |
| Nonoperating income (expense) | 255 | (3) | (511) | 372 | (19) | (10) | 120 | |
| Foreign currency transaction gain (loss), before tax | (3) | (14) | (10) | 20 | ||||
| Other nonoperating income (expense) | 4 | (19) | (10) | 13 | ||||
| Interest and debt expense | 1,186 | (175) | (201) | (115) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (679) | (2,160) | (3,809) | 517 | 579 | 607 | (1,392) | |
| Other undisclosed income (loss) from continuing operations before income taxes | 491 | 394 | 201 | 115 | (241) | |||
| Income (loss) from continuing operations before income taxes: | (188) | (1,766) | (3,608) | 632 | 579 | 607 | (1,633) | |
| Income tax expense (benefit) | (9) | 4 | 747 | 339 | ||||
| Other undisclosed loss from continuing operations | (9) | |||||||
| Income (loss) from continuing operations: | (197) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,294) | |
| Income from discontinued operations | 199 | |||||||
| Income (loss) before gain (loss) on sale of properties: | (197) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,095) | |
| Other undisclosed net income | 37 | |||||||
| Net income (loss): | (160) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,095) | |
| Other undisclosed net loss attributable to parent | (335) | (339) | ||||||
| Net income (loss) attributable to parent: | (495) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,434) | |
| Preferred stock dividends and other adjustments | (476) | |||||||
| Net income (loss) available to common stockholders, diluted: | (495) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,910) | |
Comprehensive Income ($ in thousands)
| 12/31/2020 TTM | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (160) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,095) | |
| Comprehensive income (loss): | (160) | (1,775) | (3,604) | 1,379 | 579 | 607 | (1,095) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 22 | (340) | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (160) | (1,775) | (3,604) | 1,379 | 601 | 607 | (1,435) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.