Five Point Holdings LLC (FPH) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
2000 FIVEPOINT, 4TH FLOOR IRVINE, CA 92618 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 65 - Real Estate (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 353,801 | 131,771 | 265,462 | 298,144 | 346,833 | 495,694 | |||
| Cash and cash equivalents | 353,801 | 131,771 | 265,462 | 298,144 | 346,833 | 495,694 | |||
| Deferred costs | 2,900 | 2,900 | |||||||
| Total current assets: | 353,801 | 131,771 | 265,462 | 298,144 | 349,733 | 498,594 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 16,002 | 19,067 | 23,779 | 28,276 | 32,579 | ✕ | |||
| Inventory, real estate | 2,213,479 | 2,239,125 | 2,096,824 | 1,990,859 | 1,889,761 | 1,696,084 | |||
| Property, plant and equipment | 29,145 | 30,243 | 31,466 | 32,769 | 32,312 | 31,677 | |||
| Long-term investments and receivables | 252,816 | 331,594 | 374,553 | 442,850 | 533,239 | 532,899 | |||
| Long-term investments | 252,816 | 331,594 | 374,553 | 442,850 | 533,239 | 532,899 | |||
| Intangible assets, net (including goodwill) | 25,270 | 40,257 | 51,405 | 71,747 | 80,350 | 95,917 | |||
| Intangible assets, net (excluding goodwill) | 25,270 | 40,257 | 51,405 | 71,747 | 80,350 | 95,917 | |||
| Total noncurrent assets: | 2,536,712 | 2,660,286 | 2,578,027 | 2,566,501 | 2,568,241 | 2,356,577 | |||
| Other undisclosed assets | 78,775 | 93,727 | 99,421 | 97,340 | 86,726 | 68,721 | |||
| TOTAL ASSETS: | 2,969,288 | 2,885,784 | 2,942,910 | 2,961,985 | 3,004,700 | 2,923,892 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 7,067 | 11,506 | 12,998 | 12,578 | 11,628 | ||||
| Deferred income tax liabilities | 7,067 | 11,506 | 12,998 | 12,578 | 11,628 | ✕ | |||
| Total noncurrent liabilities: | 7,067 | 11,506 | 12,998 | 12,578 | 11,628 | ||||
| Other undisclosed liabilities | 955,117 | 981,231 | 1,004,534 | 1,039,309 | 1,084,272 | 1,075,375 | |||
| Total liabilities: | 962,184 | 992,737 | 1,017,532 | 1,051,887 | 1,095,900 | 1,075,375 | |||
| Temporary equity, carrying amount | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | ||||
| Equity | |||||||||
| Equity, attributable to parent | 86,448 | 30,398 | 46,837 | 39,388 | 40,162 | 30,505 | |||
| Accumulated other comprehensive loss | (2,332) | (2,988) | (1,952) | (2,833) | (2,682) | (3,306) | |||
| Retained earnings | 88,780 | 33,386 | 48,789 | 42,221 | 42,844 | 33,811 | |||
| Other undisclosed equity | 1,895,656 | 1,837,649 | 1,853,541 | 1,845,710 | 1,843,638 | 1,818,012 | |||
| Total equity: | 1,982,104 | 1,868,047 | 1,900,378 | 1,885,098 | 1,883,800 | 1,848,517 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,969,288 | 2,885,784 | 2,942,910 | 2,961,985 | 3,004,700 | 2,923,892 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 211,732 | 42,694 | 224,394 | 153,619 | 184,380 | 48,990 | ||
| Other income | 22,268 | |||||||
| Cost of revenue | (103,012) | (4,093) | (102,427) | (92,878) | (98,762) | (127,857) | ||
| Gross profit: | 108,720 | 38,601 | 121,967 | 60,741 | 85,618 | (78,867) | ||
| Operating expenses | (82,471) | (97,430) | (118,984) | (101,992) | (135,994) | |||
| Operating income (loss): | 26,249 | (58,829) | 2,983 | (41,251) | (50,376) | (78,867) | ||
| Nonoperating income | 6,454 | 1,071 | 3,814 | 1,725 | 72,762 | 8,573 | ||
| Other nonoperating income (expense) | (776) | 245 | 3,720 | 356 | 48 | 8,573 | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 32,703 | (57,758) | 6,797 | (39,526) | 22,386 | (70,294) | ||
| Income (loss) from equity method investments | 76,595 | 21,513 | 6,188 | 42,364 | 2,327 | (2,163) | ||
| Other undisclosed income from continuing operations before income taxes | 13,695 | |||||||
| Income (loss) from continuing operations before income taxes: | 109,298 | (36,245) | 12,985 | 2,838 | 24,713 | (58,762) | ||
| Income tax expense (benefit) | 4,418 | 1,471 | 325 | (1,744) | (2,445) | (9,183) | ||
| Income (loss) from continuing operations: | 113,716 | (34,774) | 13,310 | 1,094 | 22,268 | (67,945) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 13,310 | 1,094 | 22,268 | (67,945) | |
| Net income (loss): | 113,716 | (34,774) | 13,310 | 1,094 | 22,268 | (67,945) | ||
| Net income (loss) attributable to noncontrolling interest | (58,322) | 19,371 | (6,742) | (1,522) | (13,235) | 33,231 | ||
| Net income (loss) attributable to parent: | 55,394 | (15,403) | 6,568 | (428) | 9,033 | (34,714) | ||
| Undistributed earnings (loss) allocated to participating securities, basic | ||||||||
| Other undisclosed net income (loss) available to common stockholders, basic | (16) | 85 | (176) | 20 | 50 | 221 | ||
| Net income (loss) available to common stockholders, basic: | 55,378 | (15,318) | 6,392 | (408) | 9,083 | (34,493) | ||
| Other undisclosed net income (loss) available to common stockholders, diluted | 55,633 | (252) | 6,486 | |||||
| Net income (loss) available to common stockholders, diluted: | 111,011 | (15,570) | 12,878 | (408) | 9,083 | (34,493) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 113,716 | (34,774) | 13,310 | 1,094 | 22,268 | (67,945) | ||
| Other comprehensive income (loss) | 1,051 | (1,674) | 1,426 | (235) | 1,060 | (1,162) | ||
| Comprehensive income (loss): | 114,767 | (36,448) | 14,736 | 859 | 23,328 | (69,107) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (58,715) | 19,998 | (7,271) | (1,434) | (13,633) | 33,675 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 56,052 | (16,450) | 7,465 | (575) | 9,695 | (35,432) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.