Friedman Industries Inc. (FRD) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1121 JUDSON RD LONGVIEW, TX 75601 |
| State of Incorp. | TX |
| Fiscal Year End | March 31 |
| Industry (SIC) | 331 - Steel Works, Blast Furnaces, And Rolling And Finishing Mills (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 3/31/2024 | 12/31/2023 MRQ | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,891 | 4,009 | 2,992 | 2,598 | 8,191 | 17,058 | |||
| Cash and cash equivalents | 2,891 | 4,009 | 2,992 | 2,598 | 8,191 | 17,058 | |||
| Receivables | 47,329 | 44,422 | 49,367 | 35,671 | 20,378 | 11,705 | |||
| Inventory, net of allowances, customer advances and progress billings | 115,804 | 113,901 | 86,246 | 67,946 | 36,016 | 35,668 | |||
| Inventory | 115,804 | 113,901 | 86,246 | 67,946 | 36,016 | 35,668 | |||
| Derivative instruments and hedges, assets | 74 | 26 | 536 | 4,241 | |||||
| Other current assets | 3,966 | 8,539 | 4,515 | 14,906 | 12,950 | 780 | |||
| Total current assets: | 170,064 | 170,897 | 143,656 | 125,362 | 77,535 | 65,212 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,841 | 1,193 | 1,270 | ||||||
| Nontrade receivables | 1,403 | ||||||||
| Property, plant and equipment | 56,758 | 56,488 | 53,933 | 30,106 | 15,461 | 11,501 | |||
| Deferred income tax assets | 2,133 | 1,864 | 449 | ||||||
| Other undisclosed noncurrent assets | 356 | 377 | 453 | 270 | 148 | 183 | |||
| Total noncurrent assets: | 59,955 | 58,058 | 55,656 | 33,913 | 17,474 | 12,133 | |||
| TOTAL ASSETS: | 230,019 | 228,955 | 199,312 | 159,275 | 95,009 | 77,344 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 43,886 | 47,870 | 36,847 | 44,804 | 15,185 | 8,945 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 138 | 140 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 1,455 | ||||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 2,644 | 410 | |||
| Accrued liabilities | 8,481 | 5,842 | 5,572 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 35,405 | 42,028 | 31,275 | 44,804 | 10,948 | 8,395 | |||
| Debt | 54 | 81 | 107 | 105 | 1,621 | 101 | |||
| Deferred compensation liability | 350 | 250 | 50 | 50 | |||||
| Derivative instruments and hedges, liabilities | 1,686 | 808 | 2,212 | 14,430 | 7,979 | ||||
| Other undisclosed current liabilities | 8,481 | 5,842 | 5,572 | 1,223 | 4,237 | 550 | |||
| Total current liabilities: | 54,107 | 54,601 | 45,088 | 60,811 | 29,072 | 9,645 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 40,293 | 45,963 | 33,117 | 18,436 | 172 | ||||
| Long-term debt, excluding current maturities | 40,293 | 45,963 | 33,117 | 18,436 | 172 | ||||
| Liabilities, other than long-term debt | 8,144 | 5,648 | 5,675 | 341 | 425 | 833 | |||
| Deferred income tax liabilities | 5,257 | 4,418 | 4,357 | 361 | |||||
| Liability, pension and other postretirement and postemployment benefits | 105 | 103 | 96 | 120 | 109 | 100 | |||
| Other liabilities | 1,127 | 1,222 | 222 | 316 | 372 | ||||
| Operating lease, liability | 2,782 | ||||||||
| Total noncurrent liabilities: | 48,437 | 51,611 | 38,792 | 18,778 | 597 | 833 | |||
| Total liabilities: | 102,544 | 106,212 | 83,880 | 79,588 | 29,669 | 10,479 | |||
| Equity | |||||||||
| Equity, attributable to parent | 127,475 | 122,743 | 115,432 | 79,687 | 65,340 | 66,865 | |||
| Common stock | 8,873 | 8,869 | 8,869 | 8,345 | 8,335 | 8,295 | |||
| Treasury stock, value | (12,929) | (12,929) | (7,778) | (7,741) | (7,203) | (5,526) | |||
| Additional paid in capital | 35,247 | 35,198 | 35,005 | 30,442 | 30,003 | 29,565 | |||
| Accumulated other comprehensive loss | (317) | (10,269) | (11,188) | ||||||
| Retained earnings | 96,284 | 91,605 | 79,653 | 58,909 | 45,393 | 34,531 | |||
| Total equity: | 127,475 | 122,743 | 115,432 | 79,687 | 65,340 | 66,865 | |||
| TOTAL LIABILITIES AND EQUITY: | 230,019 | 228,955 | 199,312 | 159,275 | 95,009 | 77,344 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 3/31/2024 | 12/31/2023 TTM | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 516,251 | 721,418 | 547,542 | 285,235 | 126,103 | 142,102 | ||
| Cost of revenue | (467,624) | (683,035) | (504,457) | (244,333) | (102,542) | (139,497) | ||
| Cost of goods and services sold | (351,427) | (504,457) | (244,247) | (102,517) | (139,492) | |||
| Gross profit: | 48,627 | 38,382 | 43,085 | 40,902 | 23,561 | 2,606 | ||
| Operating expenses | (24,109) | (32,356) | (22,011) | (12,637) | (7,835) | (9,463) | ||
| Operating income (loss): | 24,518 | 6,026 | 21,074 | 28,265 | 15,725 | (6,857) | ||
| Nonoperating income (expense) | 20 | 4,845 | 27 | (9,934) | (503) | |||
| Investment income, nonoperating | 64 | (2,896) | (459) | (1,217) | ||||
| Interest and debt expense | (3,072) | (2,870) | (2,218) | 1,707 | (25) | (5) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 21,466 | 8,002 | 18,883 | 20,037 | 15,197 | (6,862) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 1,848 | 8,529 | 9,306 | (1,707) | 25 | 24 | ||
| Income (loss) from continuing operations before income taxes: | 23,314 | 16,531 | 28,189 | 18,331 | 15,222 | (6,838) | ||
| Income tax expense (benefit) | (5,969) | (4,327) | (6,845) | (4,264) | (3,797) | 1,589 | ||
| Income (loss) from continuing operations: | 17,345 | 12,203 | 21,344 | 14,066 | 11,424 | (5,249) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 14,066 | 11,424 | (5,249) | |
| Net income (loss) attributable to parent: | 17,345 | 12,203 | 21,344 | 14,066 | 11,424 | (5,249) | ||
| Other undisclosed net income (loss) available to common stockholders, basic | (177) | (470) | (329) | (543) | ||||
| Net income (loss) available to common stockholders, basic: | 17,168 | 11,733 | 21,015 | 13,523 | 11,424 | (5,249) | ||
| Dilutive securities, effect on basic earnings per share | (177) | (141) | (329) | (543) | ||||
| Other undisclosed net loss available to common stockholders, diluted | (329) | |||||||
| Net income (loss) available to common stockholders, diluted: | 16,991 | 11,263 | 20,686 | 12,980 | 11,424 | (5,249) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 3/31/2024 | 12/31/2023 TTM | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 17,345 | 12,203 | 21,344 | 14,066 | 11,424 | (5,249) | ||
| Other comprehensive income | 317 | |||||||
| Comprehensive income (loss): | 17,345 | 12,520 | 21,344 | 14,066 | 11,424 | (5,249) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 317 | 5,623 | 9,952 | 919 | (11,188) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 17,662 | 18,143 | 31,296 | 14,986 | 237 | (5,249) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.