Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Fortegra Financial Corp (FRF) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
10151 DEERWOOD PARK BLVD JACKSONVILLE, FL 32256 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6411 - Insurance Agents, Brokers, and Service (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | 9/30/2013 Q3 | 6/30/2013 Q2 | 3/31/2013 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 11,528 | 11,845 | 22,552 | 18,184 | 16,561 | 15,561 | |||
| Cash and cash equivalent | 10,657 | 10,974 | 21,681 | 17,213 | 15,590 | 14,339 | |||
| Short-term investments | 871 | 871 | 871 | 971 | 971 | 1,222 | |||
| Inventory, net of allowances, customer advances and progress billings | 2,100 | ✕ | ✕ | ✕ | |||||
| Inventory | 2,100 | ||||||||
| Total current assets: | 11,528 | 11,845 | 24,652 | 18,184 | 16,561 | 15,561 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 13,133 | 13,898 | 14,332 | 16,805 | 17,153 | 17,621 | |||
| Intangible asset, including goodwill, after accumulated amortization | 120,239 | 121,557 | 122,874 | 192,818 | 194,597 | 197,279 | |||
| Goodwill | 73,701 | 73,701 | 73,701 | 127,679 | 127,660 | 119,512 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 46,538 | 47,856 | 49,173 | 65,139 | 66,937 | 77,767 | |||
| Total noncurrent assets: | 133,372 | 135,455 | 137,206 | 209,623 | 211,750 | 214,900 | |||
| Other undisclosed assets | 524,542 | 515,970 | 518,572 | 522,068 | 510,807 | 494,974 | |||
| TOTAL ASSETS: | 669,442 | 663,270 | 680,430 | 749,875 | 739,118 | 725,435 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 494,103 | 492,616 | 513,937 | 596,862 | 588,832 | 570,729 | |||
| Total liabilities: | 494,103 | 492,616 | 513,937 | 596,862 | 588,832 | 570,729 | |||
| Equity | |||||||||
| Equity, attributable to parent | 169,466 | 164,694 | 160,460 | 147,591 | 144,616 | 143,344 | |||
| Common stock | 213 | 213 | 209 | 209 | 209 | 208 | |||
| Treasury stock, value | (8,014) | (8,014) | (8,014) | (8,014) | (8,008) | (6,651) | |||
| Additional paid in capital | 100,121 | 99,687 | 99,398 | 98,893 | 98,517 | 97,945 | |||
| Accumulated other comprehensive loss | (1,560) | (2,622) | (3,665) | (3,471) | (2,854) | (468) | |||
| Retained earnings | 78,706 | 75,430 | 72,532 | 59,974 | 56,752 | 52,310 | |||
| Equity, attributable to noncontrolling interest | 5,873 | 5,960 | 6,033 | 5,422 | 5,670 | 11,362 | |||
| Total equity: | 175,339 | 170,654 | 166,493 | 153,013 | 150,286 | 154,706 | |||
| TOTAL LIABILITIES AND EQUITY: | 669,442 | 663,270 | 680,430 | 749,875 | 739,118 | 725,435 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | 9/30/2013 Q3 | 6/30/2013 Q2 | 3/31/2013 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 88,524 | 90,528 | 55,249 | 102,569 | 100,148 | 89,901 | ||
| Financial services revenue | 33,163 | 34,928 | 35,858 | 34,106 | 33,681 | 33,142 | ||
| Cost of revenue (Financial Services Costs) | (9,877) | (10,826) | (10,471) | (9,957) | (10,604) | (10,535) | ||
| Gross profit: | 78,647 | 79,702 | 44,778 | 92,612 | 89,544 | 79,366 | ||
| Operating expenses | (60,377) | (59,642) | (169,136) | (25,499) | (25,075) | (25,651) | ||
| Operating income (loss): | 18,270 | 20,060 | (124,358) | 67,113 | 64,469 | 53,715 | ||
| Nonoperating income (expense) (Investment Income, Nonoperating) | 1 | (1) | 9 | (11) | (13) | (40) | ||
| Other undisclosed income before gain (loss) on sale of properties | 12,390 | |||||||
| Interest and debt expense | (934) | (920) | 868 | (1,501) | (1,544) | (1,444) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (11,741) | (13,398) | 123,875 | (60,246) | (55,859) | (47,566) | ||
| Income from continuing operations before income taxes: | 5,596 | 5,741 | 394 | 5,355 | 7,053 | 4,665 | ||
| Income tax expense | (1,718) | (1,982) | (7,955) | (2,268) | (2,426) | (1,354) | ||
| Other undisclosed income from continuing operations | 8,343 | |||||||
| Income from continuing operations: | 3,878 | 3,759 | 782 | 3,087 | 4,627 | 3,311 | ||
| Income before gain (loss) on sale of properties: | 3,878 | 3,759 | 13,172 | 3,087 | 4,627 | 3,311 | ||
| Loss from discontinued operations | ||||||||
| Net income: | 3,878 | 3,759 | 13,172 | 3,087 | 4,627 | 3,311 | ||
| Net income (loss) attributable to noncontrolling interest | 135 | (185) | (818) | |||||
| Other undisclosed net loss attributable to parent | (602) | (861) | (614) | |||||
| Net income available to common stockholders, diluted: | 3,276 | 2,898 | 12,558 | 3,222 | 4,442 | 2,493 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | 9/30/2013 Q3 | 6/30/2013 Q2 | 3/31/2013 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 3,878 | 3,759 | 13,172 | 3,087 | 4,627 | 3,311 | ||
| Other comprehensive income | 1,065 | 1,046 | ||||||
| Other undisclosed comprehensive loss | (13,369) | (3,148) | ||||||
| Comprehensive income (loss): | 4,943 | 4,805 | (197) | 3,087 | 4,627 | 163 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 605 | 864 | (3) | (4) | (11) | 818 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1,210) | (1,728) | 12,564 | (477) | (2,560) | 1,675 | ||
| Comprehensive income, net of tax, attributable to parent: | 4,338 | 3,941 | 12,364 | 2,606 | 2,056 | 2,656 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!