Fiesta Restaurant Group, Inc. (FRGI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
14800 LANDMARK BOULEVARD, SUITE 500 DALLAS, TX 75254 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5812 - Eating Places (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 30,067 | 32,167 | 42,591 | 39,262 | 37,146 | 36,797 | |||
| Cash and cash equivalent | 30,067 | 32,167 | 42,591 | 39,262 | 37,146 | 36,797 | |||
| Receivables | 3,892 | 3,871 | 3,562 | 2,777 | 4,099 | 3,846 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,898 | 1,962 | 2,335 | 2,527 | 2,711 | 2,524 | |||
| Inventory | 1,898 | 1,962 | 2,335 | 2,527 | 2,711 | 2,524 | |||
| Prepaid expense | 3,757 | 4,471 | 3,459 | 4,685 | 4,640 | 4,462 | |||
| Other current assets | 881 | 1,210 | 2,163 | 3,127 | 2,797 | 1,244 | |||
| Other undisclosed current assets | 14,125 | 9,010 | 7,767 | 9,517 | 9,487 | 10,169 | |||
| Total current assets: | 54,620 | 52,691 | 61,877 | 61,895 | 60,880 | 59,042 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 220 | ||||||||
| Operating lease, right-of-use asset | 146,341 | 146,681 | 147,402 | 150,423 | 149,047 | 154,127 | |||
| Property, plant and equipment | 86,280 | 85,024 | 85,506 | 89,534 | 89,884 | ||||
| Intangible assets, net (including goodwill) | 56,307 | 56,307 | 56,307 | 56,307 | 56,307 | 56,307 | |||
| Goodwill | 56,307 | 56,307 | 56,307 | 56,307 | 56,307 | 56,307 | |||
| Deferred income tax assets | 175 | ||||||||
| Other noncurrent assets | 5,505 | 5,906 | 5,705 | 6,385 | 6,860 | 7,753 | |||
| Other undisclosed noncurrent assets | 86,886 | ||||||||
| Total noncurrent assets: | 294,433 | 296,000 | 294,438 | 298,796 | 301,748 | 308,071 | |||
| TOTAL ASSETS: | 349,053 | 348,691 | 356,315 | 360,691 | 362,628 | 367,113 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 22,688 | 22,560 | 39,355 | 25,807 | 24,262 | 22,447 | |||
| Taxes payable | ✕ | ✕ | ✕ | 4,163 | 2,956 | 1,815 | 1,630 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 8,464 | 8,198 | 7,918 | 8,475 | ||
| Accounts payable | 14,299 | 14,219 | 14,101 | 14,653 | 14,529 | 12,342 | |||
| Accrued liabilities | 8,389 | 8,341 | 12,627 | ||||||
| Debt | 47 | 62 | 72 | 69 | 66 | 63 | |||
| Other liabilities | 19,974 | 17,680 | 17,902 | 18,800 | 18,511 | 18,032 | |||
| Other undisclosed current liabilities | (12,627) | ||||||||
| Total current liabilities: | 42,709 | 40,302 | 44,702 | 44,676 | 42,839 | 40,542 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 360 | 367 | 156,146 | 159,273 | 157,915 | 438 | |||
| Long-term debt, excluding current maturities | 360 | 367 | 376 | 397 | 418 | 438 | |||
| Finance lease, liability | 367 | 438 | |||||||
| Other undisclosed long-term debt and lease obligation | (367) | (163,708) | |||||||
| Liabilities, other than long-term debt | 162,587 | 162,765 | 7,832 | 7,669 | 7,974 | 7,992 | |||
| Deferred income tax liabilities | 118 | 202 | 150 | 236 | 229 | ||||
| Other liabilities | 7,087 | 7,208 | 7,682 | 7,669 | 7,738 | 7,763 | |||
| Operating lease, liability | 155,382 | 155,355 | 155,770 | 158,876 | 157,497 | 163,270 | |||
| Other undisclosed noncurrent liabilities | 163,270 | ||||||||
| Total noncurrent liabilities: | 162,947 | 163,132 | 163,978 | 166,942 | 165,889 | 171,700 | |||
| Total liabilities: | 205,656 | 203,434 | 208,680 | 211,618 | 208,728 | 212,242 | |||
| Equity | |||||||||
| Equity, attributable to parent | 143,397 | 145,257 | 147,635 | 149,073 | 153,900 | 154,871 | |||
| Common stock | 285 | 282 | 278 | 278 | 277 | 277 | |||
| Treasury stock, value | (31,587) | (31,037) | (30,299) | (30,299) | (30,299) | (30,135) | |||
| Additional paid in capital | 189,124 | 188,528 | 186,106 | 184,628 | 183,235 | 182,686 | |||
| Retained earnings (accumulated deficit) | (14,425) | (12,516) | (8,450) | (5,534) | 687 | 2,043 | |||
| Total equity: | 143,397 | 145,257 | 147,635 | 149,073 | 153,900 | 154,871 | |||
| TOTAL LIABILITIES AND EQUITY: | 349,053 | 348,691 | 356,315 | 360,691 | 362,628 | 367,113 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,523 | 6,092 | ||||||
| Operating expenses | (20,817) | |||||||
| Other undisclosed operating income | 6,092 | |||||||
| Operating loss: | (14,725) | |||||||
| Nonoperating expense (Investment Income, Nonoperating) | (24,066) | |||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 31,562 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (7,229) | |||||||
| Other undisclosed income (loss) from continuing operations before income taxes | (2,177) | (4,492) | (3,324) | (5,354) | (1,523) | |||
| Income (loss) from continuing operations before income taxes: | (2,177) | (4,492) | (3,324) | (5,354) | (1,523) | (7,229) | ||
| Income tax expense (benefit) | 33 | (447) | 391 | (1,134) | 222 | 390 | ||
| Income (loss) from continuing operations: | (2,144) | (4,939) | (2,933) | (6,488) | (1,301) | (6,839) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (2,933) | (6,488) | (1,301) | (4,720) | |
| Income from discontinued operations | 2,119 | |||||||
| Net income (loss): | (2,144) | (4,939) | (2,933) | (6,488) | (1,301) | (4,720) | ||
| Other undisclosed net income (loss) attributable to parent | 235 | 873 | 17 | 267 | (55) | |||
| Net income (loss) attributable to parent: | (1,909) | (4,066) | (2,916) | (6,221) | (1,356) | (4,720) | ||
| Undistributed earnings (loss) allocated to participating securities, basic | 178 | |||||||
| Net income (loss) available to common stockholders, diluted: | (1,909) | (4,066) | (2,916) | (6,221) | (1,356) | (4,542) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | 12/31/2021 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (2,144) | (4,939) | (2,933) | (6,488) | (1,301) | (4,720) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (2,144) | (4,939) | (2,933) | (6,488) | (1,301) | (4,720) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.