FRP Holdings Inc. (FRPH) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
200 W. FORSYTH ST. JACKSONVILLE, FL 32202 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 65 - Real Estate (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 157,555 | 177,497 | 161,521 | 73,909 | 26,793 | 22,749 | |||
| Cash and cash equivalents | 157,555 | 177,497 | 161,521 | 73,909 | 26,793 | 22,749 | |||
| Receivables | 923 | 546 | 564 | ||||||
| Total current assets: | 157,555 | 177,497 | 161,521 | 74,832 | 27,339 | 23,313 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 367,320 | 367,158 | 350,665 | 203,140 | 202,187 | 206,553 | |||
| Long-term investments and receivables | 166,066 | 140,525 | 145,443 | 167,071 | 160,452 | 88,884 | |||
| Long-term investments | 166,066 | 140,525 | 145,443 | 167,071 | 160,452 | 88,884 | |||
| Intangible assets, net (including goodwill) | 58 | 104 | 25 | ||||||
| Intangible assets, net (excluding goodwill) | 58 | 104 | 25 | ||||||
| Regulated entity, other noncurrent assets | 1,365 | 1,513 | 1,661 | ||||||
| Deferred costs | 3,091 | 2,343 | 2,726 | 707 | 890 | 773 | |||
| Total noncurrent assets: | 537,842 | 511,539 | 500,495 | 370,976 | 363,633 | 296,235 | |||
| Other undisclosed assets | 13,769 | 12,048 | 16,174 | 90,552 | 147,176 | 185,940 | |||
| TOTAL ASSETS: | 709,166 | 701,084 | 678,190 | 536,360 | 538,148 | 505,488 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Deferred compensation liability | 1,242 | 1,436 | 1,450 | ||||||
| Accrued environmental loss contingencies | 100 | ||||||||
| Total current liabilities: | 1,242 | 1,436 | 1,550 | ||||||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 178,705 | 178,557 | 178,409 | 89,964 | 88,925 | 88,789 | |||
| Long-term debt, excluding current maturities | 178,705 | 178,557 | 178,409 | 89,964 | 88,925 | 88,789 | |||
| Liabilities, other than long-term debt | 69,456 | 67,960 | 64,047 | 56,106 | 50,111 | 27,981 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 27,981 | ||
| Deferred income tax liabilities | 69,456 | 67,960 | 64,047 | 56,106 | 50,111 | ✕ | |||
| Total noncurrent liabilities: | 248,161 | 246,517 | 242,456 | 146,070 | 139,036 | 116,770 | |||
| Other undisclosed liabilities | 13,029 | 10,356 | 10,484 | 6,395 | 6,031 | 3,913 | |||
| Total liabilities: | 261,190 | 256,873 | 252,940 | 153,707 | 146,503 | 122,233 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 414,520 | 407,145 | 396,423 | 367,654 | 374,888 | 364,607 | |||
| Additional paid in capital | 67,655 | 65,158 | 57,617 | 56,279 | 57,705 | 58,004 | |||
| Accumulated other comprehensive income (loss) | 35 | (1,276) | 113 | 675 | 923 | (701) | |||
| Retained earnings | 345,882 | 342,317 | 337,752 | 309,764 | 315,278 | 306,307 | |||
| Other undisclosed equity, attributable to parent | 948 | 946 | 941 | 936 | 982 | 997 | |||
| Other undisclosed equity | 33,456 | 37,066 | 28,827 | 14,999 | 16,757 | 18,648 | |||
| Total equity: | 447,976 | 444,211 | 425,250 | 382,653 | 391,645 | 383,255 | |||
| TOTAL LIABILITIES AND EQUITY: | 709,166 | 701,084 | 678,190 | 536,360 | 538,148 | 505,488 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 41,506 | 37,481 | 31,220 | 23,583 | 23,756 | 22,022 | ||
| Operating leases, income statement, lease revenue | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 13,219 | |
| Operating lease, lease income | ✕ | |||||||
| Cost of revenue | (17,068) | (17,630) | (18,745) | (20,102) | (11,367) | |||
| Cost of goods and services sold | (10,821) | (11,217) | (12,737) | |||||
| Gross profit: | 24,438 | 19,851 | 12,475 | 3,481 | 12,389 | 22,022 | ||
| Operating expenses | (12,738) | (11,855) | (10,201) | 1,653 | (6,633) | (20,060) | ||
| Operating income: | 11,700 | 7,996 | 2,274 | 5,134 | 5,756 | 1,962 | ||
| Nonoperating income (Investment Income, Nonoperating) | 10,897 | 5,473 | 4,215 | 7,415 | 8,375 | 2,672 | ||
| Interest and debt expense | (4,315) | (3,045) | (2,304) | (2,002) | (1,054) | (3,103) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 2,601 | 121,557 | ||||||
| Income from continuing operations before equity method investments, income taxes: | 18,282 | 10,424 | 4,185 | 10,547 | 15,678 | 123,088 | ||
| Loss from equity method investments | (11,937) | (5,721) | (5,754) | (5,690) | ||||
| Income (loss) from continuing operations before income taxes: | 6,345 | 4,703 | (1,569) | 4,857 | 15,678 | 123,088 | ||
| Income tax expense | (1,516) | (1,530) | (10,281) | (3,207) | ||||
| Income (loss) from continuing operations: | 4,829 | 3,173 | (11,850) | 1,650 | 15,678 | 123,088 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (11,850) | 1,650 | 15,678 | 123,088 | |
| Other undisclosed net income | 53 | 874 | 51,944 | 10,072 | ||||
| Net income: | 4,882 | 4,047 | 40,094 | 11,722 | 15,678 | 123,088 | ||
| Other undisclosed net income (loss) attributable to parent | 420 | 518 | (11,879) | 993 | 499 | 1,384 | ||
| Net income available to common stockholders, diluted: | 5,302 | 4,565 | 28,215 | 12,715 | 16,177 | 124,472 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 4,882 | 4,047 | 40,094 | 11,722 | 15,678 | 123,088 | ||
| Other comprehensive income (loss) | (551) | 515 | 209 | 92 | (602) | 275 | ||
| Other undisclosed comprehensive income (loss) | 1,862 | (1,904) | (771) | (340) | 2,226 | (1,014) | ||
| Comprehensive income: | 6,193 | 2,658 | 39,532 | 11,474 | 17,302 | 122,349 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 420 | 518 | (11,879) | 993 | 499 | 1,384 | ||
| Comprehensive income, net of tax, attributable to parent: | 6,613 | 3,176 | 27,653 | 12,467 | 17,801 | 123,733 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.