Fortive Corporation (FTV) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
6920 SEAWAY BLVD. EVERETT, WA 98203 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3823 - Industrial Instruments for Measurement, Display, and Control of Process Variables; and Related Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,889 | 709 | 819 | 2,944 | 1,205 | 1,178 | |||
| Cash and cash equivalents | 1,889 | 709 | 819 | 1,825 | 1,205 | 1,178 | |||
| Short-term investments | 1,119 | ||||||||
| Receivables | 961 | 959 | 930 | 810 | 1,385 | 1,195 | |||
| Inventory, net of allowances, customer advances and progress billings | 537 | 537 | 513 | 456 | 640 | 575 | |||
| Inventory | 537 | 537 | 513 | 456 | 640 | 575 | |||
| Contract with customer, asset, after allowance for credit loss | 108 | 82 | 71 | 56 | 79 | ||||
| Disposal group, including discontinued operation | 30 | 3 | 30 | ||||||
| Other undisclosed current assets | 177 | 191 | 182 | 151 | 377 | 193 | |||
| Total current assets: | 3,672 | 2,477 | 2,515 | 4,447 | 3,689 | 3,171 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 176 | 189 | 207 | ✕ | |||||
| Property, plant and equipment | 440 | 422 | 396 | 422 | 520 | 576 | |||
| Intangible assets, net (including goodwill) | 12,282 | 12,536 | 13,042 | 10,650 | 12,244 | 8,609 | |||
| Goodwill | 9,122 | 9,049 | 9,152 | 7,359 | 8,399 | 6,133 | |||
| Intangible assets, net (excluding goodwill) | 3,160 | 3,487 | 3,890 | 3,291 | 3,845 | 2,476 | |||
| Other noncurrent assets | 519 | 456 | 337 | 344 | 780 | 549 | |||
| Total noncurrent assets: | 13,240 | 13,414 | 13,951 | 11,605 | 13,750 | 9,734 | |||
| TOTAL ASSETS: | 16,912 | 15,891 | 16,466 | 16,052 | 17,439 | 12,906 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,791 | 1,727 | 1,519 | 1,381 | 1,912 | 1,706 | |||
| Accounts payable | 609 | 623 | 558 | 481 | 766 | 707 | |||
| Accrued liabilities | 1,183 | 1,104 | 961 | 900 | 1,147 | 999 | |||
| Debt | 1,000 | 2,152 | 1,400 | 1,555 | 456 | ||||
| Disposal group, including discontinued operation | 33 | 31 | |||||||
| Other undisclosed current liabilities | 45 | 47 | |||||||
| Total current liabilities: | 1,791 | 2,727 | 3,715 | 2,861 | 3,467 | 2,192 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,646 | 2,252 | 1,947 | 2,985 | 4,987 | 2,975 | |||
| Long-term debt, excluding current maturities | 3,646 | 2,252 | 1,807 | 2,830 | 4,828 | 2,975 | |||
| Liabilities, other than long-term debt | 1,149 | 1,223 | 1,286 | 1,233 | 1,584 | 1,126 | |||
| Other liabilities | 1,149 | 1,223 | 1,286 | 1,233 | 1,584 | 1,126 | |||
| Operating lease, liability | 140 | 154 | 159 | ✕ | |||||
| Total noncurrent liabilities: | 4,795 | 3,475 | 3,234 | 4,218 | 6,572 | 4,101 | |||
| Total liabilities: | 6,587 | 6,202 | 6,949 | 7,079 | 10,039 | 6,293 | |||
| Equity | |||||||||
| Equity, attributable to parent | 10,319 | 9,683 | 9,512 | 8,964 | 7,387 | 6,596 | |||
| Common stock | 4 | 4 | 4 | 3 | 3 | 3 | |||
| Treasury stock, value | (716) | (443) | |||||||
| Additional paid in capital | 3,851 | 3,706 | 3,670 | 3,555 | 3,311 | 3,126 | |||
| Accumulated other comprehensive loss | (326) | (326) | (185) | (141) | (56) | (87) | |||
| Retained earnings | 7,506 | 6,742 | 6,024 | 5,547 | 4,129 | 3,553 | |||
| Equity, attributable to noncontrolling interest | 6 | 5 | 5 | 9 | 13 | 17 | |||
| Total equity: | 10,325 | 9,689 | 9,517 | 8,973 | 7,400 | 6,613 | |||
| TOTAL LIABILITIES AND EQUITY: | 16,912 | 15,891 | 16,466 | 16,052 | 17,439 | 12,906 | |||
Income Statement (P&L) ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,065 | 5,826 | 5,255 | 4,634 | 7,320 | 6,453 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (2,471) | (2,462) | (2,248) | (2,026) | (3,640) | (3,131) | ||
| Gross profit: | 3,594 | 3,363 | 3,007 | 2,609 | 3,680 | 3,321 | ||
| Operating expenses | (2,460) | (2,358) | (2,194) | (2,069) | (2,676) | (2,143) | ||
| Other undisclosed operating loss | (18) | |||||||
| Operating income: | 1,134 | 987 | 813 | 539 | 1,004 | 1,178 | ||
| Nonoperating expense (Other Nonoperating expense) | (19) | (16) | (14) | (2) | (6) | (3) | ||
| Interest and debt expense | (124) | (98) | (208) | (149) | (164) | (97) | ||
| Income from continuing operations before equity method investments, income taxes: | 991 | 874 | 591 | 389 | 834 | 1,078 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 87 | 1,119 | 41 | |||||
| Income from continuing operations before income taxes: | 991 | 874 | 678 | 1,508 | 875 | 1,078 | ||
| Income tax expense | (125) | (118) | (63) | (56) | (149) | (160) | ||
| Income from continuing operations: | 866 | 755 | 614 | 1,452 | 725 | 918 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 608 | 1,613 | 739 | 2,914 | |
| Income (loss) from discontinued operations | (6) | 161 | 14 | 1,996 | ||||
| Net income attributable to parent: | 866 | 755 | 608 | 1,613 | 739 | 2,914 | ||
| Preferred stock dividends and other adjustments | (35) | (69) | (69) | (35) | ||||
| Net income available to common stockholders, basic: | 866 | 755 | 574 | 1,544 | 670 | 2,879 | ||
| Interest on convertible debt | 2 | |||||||
| Dilutive securities, effect on basic earnings per share | 69 | |||||||
| Net income available to common stockholders, diluted: | 866 | 757 | 574 | 1,613 | 670 | 2,879 | ||
Comprehensive Income ($ in millions)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 866 | 755 | 608 | 1,613 | 739 | 2,914 | ||
| Other comprehensive income (loss) | (0) | (141) | (44) | 51 | 30 | (124) | ||
| Other undisclosed comprehensive loss | ||||||||
| Comprehensive income, net of tax, attributable to parent: | 865 | 615 | 565 | 1,664 | 769 | 2,790 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.