Green Automotive CO (GACR) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
23 CORPORATE PLACE NEWPORT BEACH, CA 92660 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3711 - Motor Vehicles and Passenger Car Bodies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2014 MRQ | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 62 | 87 | |||
| Cash and cash equivalents | 62 | 87 | |||
| Receivables | 154 | 163 | |||
| Inventory, net of allowances, customer advances and progress billings | 293 | ✕ | |||
| Inventory | 293 | ||||
| Prepaid expense | 586 | ✕ | |||
| Other current assets | 5 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | 38 | ||
| Other undisclosed current assets | 120 | 11 | |||
| Total current assets: | 1,218 | 300 | |||
| Noncurrent Assets | |||||
| Property, plant and equipment | 608 | 164 | |||
| Intangible assets, net (including goodwill), including: | 3,734 | 3,734 | |||
| Intangible assets, net (excluding goodwill) | (4,352) | (3,582) | |||
| Other undisclosed intangible assets, net (including goodwill) | 8,086 | 7,316 | |||
| Deferred costs | 60 | ||||
| Other undisclosed noncurrent assets | (3,734) | (3,734) | |||
| Total noncurrent assets: | 668 | 164 | |||
| TOTAL ASSETS: | 1,887 | 464 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities, including: | 1,717 | 872 | |||
| Taxes payable | 163 | 40 | |||
| Accounts payable and other accrued liabilities | ✕ | 171 | 104 | ||
| Other undisclosed accounts payable and accrued liabilities | 1,384 | 728 | |||
| Debt | 955 | 89 | |||
| Other liabilities | 177 | 27 | |||
| Deferred revenue and credits | 18 | 307 | |||
| Other undisclosed current liabilities | 72,479 | 80,387 | |||
| Total current liabilities: | 75,346 | 81,683 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 204 | 385 | |||
| Long-term debt, excluding current maturities | 204 | 385 | |||
| Liabilities, other than long-term debt | 486 | ||||
| Due to related parties | 486 | ||||
| Other undisclosed noncurrent liabilities | (486) | ||||
| Total noncurrent liabilities: | 204 | 385 | |||
| Total liabilities: | 75,550 | 82,067 | |||
| Equity | |||||
| Equity, attributable to parent, including: | (73,663) | (81,603) | |||
| Preferred stock | 1 | ||||
| Common stock | 405 | 325 | |||
| Additional paid in capital | 37,020 | 12,710 | |||
| Accumulated other comprehensive loss | (198) | (111) | |||
| Accumulated deficit | (110,890) | (94,528) | |||
| Other undisclosed equity, attributable to parent | 1 | ||||
| Total equity: | (73,663) | (81,603) | |||
| TOTAL LIABILITIES AND EQUITY: | 1,887 | 464 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Revenues | 3,026 | 321 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (1,944) | (75) | ||
| Other undisclosed gross profit | (0) | |||
| Gross profit: | 1,082 | 245 | ||
| Operating expenses | (14,121) | (10,027) | ||
| Other operating expense, net | (3,322) | (74,766) | ||
| Other undisclosed operating income | 3,322 | 74,766 | ||
| Operating loss: | (13,040) | (9,781) | ||
| Nonoperating income (expense) | (11,166) | 134 | ||
| Debt instrument, convertible, beneficial conversion feature | (11,358) | 134 | ||
| Interest and debt expense | (476) | (113) | ||
| Loss from continuing operations: | (24,682) | (9,760) | ||
| Loss before gain (loss) on sale of properties: | (24,682) | (9,760) | ||
| Net loss: | (24,682) | (9,760) | ||
| Other undisclosed net income (loss) attributable to parent | 8,320 | (74,788) | ||
| Net loss attributable to parent: | (16,362) | (84,548) | ||
| Preferred stock dividends and other adjustments | 0 | (150) | ||
| Net loss available to common stockholders, diluted: | (16,362) | (84,698) | ||
Comprehensive Income ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Net loss: | (24,682) | (9,760) | ||
| Comprehensive loss, net of tax, attributable to parent: | (24,682) | (9,760) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.