GATX Corporation (GATX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
233 SOUTH WACKER DRIVE CHICAGO, IL 60606-7147 |
| State of Incorp. | NY |
| Fiscal Year End | December 31 |
| Industry (SIC) | 47 - Transportation Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 451 | 452 | 344 | 292 | 151 | 100 | |||
| Cash and cash equivalents | 451 | 304 | 344 | 292 | 151 | 100 | |||
| Short-term investments | 149 | ||||||||
| Receivables | 88 | 71 | 70 | 75 | 87 | 87 | |||
| Total current assets: | 539 | 524 | 414 | 367 | 238 | 187 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 2 | 38 | 9 | ✕ | |||||
| Operating lease, right-of-use asset | 212 | 244 | 271 | 336 | 414 | ✕ | |||
| Property, plant and equipment | 9,411 | 8,250 | 7,785 | 7,171 | 6,707 | 6,550 | |||
| Long-term investments and receivables | 627 | 575 | 588 | 585 | 513 | 465 | |||
| Long-term investments | 627 | 575 | 588 | 585 | 513 | 465 | |||
| Intangible assets, net (including goodwill) | 120 | 117 | 123 | 144 | 82 | 83 | |||
| Goodwill | 120 | 117 | 123 | 144 | 82 | 83 | |||
| Prepaid expense | 14 | 13 | 42 | ||||||
| Total noncurrent assets: | 10,385 | 9,199 | 8,810 | 8,273 | 7,724 | 7,097 | |||
| Other undisclosed assets | 403 | 350 | 317 | 298 | 323 | 333 | |||
| TOTAL ASSETS: | 11,326 | 10,072 | 9,542 | 8,938 | 8,285 | 7,617 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 11 | 17 | 18 | 24 | 16 | 111 | |||
| Total current liabilities: | 11 | 17 | 18 | 24 | 16 | 111 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 1,119 | 1,069 | 1,041 | 43 | 34 | 43 | |||
| Deferred income tax liabilities | 1,081 | 1,032 | 1,001 | ✕ | |||||
| Other liabilities | 38 | 37 | 40 | 43 | 34 | 43 | |||
| Total noncurrent liabilities: | 1,119 | 1,069 | 1,041 | 43 | 34 | 43 | |||
| Other undisclosed liabilities | 7,923 | 6,956 | 6,463 | 6,914 | 6,400 | 5,675 | |||
| Total liabilities: | 9,053 | 8,042 | 7,523 | 6,980 | 6,450 | 5,829 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,273 | 2,030 | 2,019 | 1,957 | 1,835 | 1,788 | |||
| Common stock | 43 | 42 | 42 | 42 | 42 | 42 | |||
| Treasury stock, value | (1,428) | (1,425) | (1,378) | (1,365) | (1,365) | (1,215) | |||
| Additional paid in capital | 816 | 792 | 764 | 735 | 720 | 706 | |||
| Accumulated other comprehensive loss | (168) | (212) | (161) | (138) | (164) | (165) | |||
| Retained earnings | 3,010 | 2,832 | 2,752 | 2,682 | 2,601 | 2,419 | |||
| Total equity: | 2,273 | 2,030 | 2,019 | 1,957 | 1,835 | 1,788 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,326 | 10,072 | 9,542 | 8,938 | 8,285 | 7,617 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,411 | 1,273 | 1,257 | 1,209 | 1,394 | 1,361 | ||
| Operating lease, lease income | 1,239 | 1,145 | 1,134 | 1,080 | 1,083 | ✕ | ||
| Cost of revenue | (0) | (1) | (0) | (1) | (1) | |||
| Cost of goods and services sold | ||||||||
| Provision for loan, lease, and other losses | (0) | (1) | (0) | (1) | (1) | |||
| Gross profit: | 1,411 | 1,273 | 1,257 | 1,209 | 1,393 | 1,361 | ||
| Operating expenses | (1,023) | (933) | (961) | (922) | (1,078) | (1,048) | ||
| Operating income: | 388 | 340 | 297 | 286 | 315 | 313 | ||
| Nonoperating expense (Other Nonoperating expense) | (9) | (27) | (4) | (13) | (8) | (22) | ||
| Interest and debt expense | (263) | (214) | (204) | (190) | (187) | (169) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 131 | 78 | 106 | 42 | 63 | 73 | ||
| Income from continuing operations before equity method investments, income taxes: | 246 | 177 | 195 | 125 | 183 | 195 | ||
| Income from equity method investments | 72 | 34 | 1 | 62 | 77 | 50 | ||
| Income from continuing operations before income taxes: | 318 | 211 | 196 | 188 | 260 | 245 | ||
| Income tax expense | (59) | (55) | (53) | (37) | (48) | (34) | ||
| Income from continuing operations: | 259 | 156 | 143 | 150 | 211 | 211 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 143 | 151 | 211 | 211 | |
| Income from discontinued operations | 1 | |||||||
| Net income attributable to parent: | 259 | 156 | 143 | 151 | 211 | 211 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (5) | |||||||
| Net income available to common stockholders, diluted: | 254 | 156 | 143 | 151 | 211 | 211 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 259 | 156 | 143 | 151 | 211 | 211 | ||
| Other comprehensive income (loss) | (1) | 5 | (38) | |||||
| Comprehensive income: | 259 | 156 | 143 | 150 | 216 | 173 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 44 | (51) | (23) | 27 | (4) | 3 | ||
| Comprehensive income, net of tax, attributable to parent: | 303 | 105 | 120 | 177 | 212 | 176 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.