Galaxy Next Generation, Inc. (GAXY) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
285 BIG A ROAD TOCCOA, GA 30577 |
| State of Incorp. | |
| Fiscal Year End | June 30 |
| Industry (SIC) | 783 - Motion Picture Theaters (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2023 Q3 | 12/31/2022 Q2 | 9/30/2022 Q1 | 6/30/2022 Q4 | 3/31/2022 Q3 | 12/31/2021 Q2 | 9/30/2021 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 21 | 163 | 301 | 480 | 355 | 354 | |||
| Cash and cash equivalents | 21 | 163 | 301 | 480 | 355 | 354 | |||
| Receivables | 892 | 798 | 453 | 659 | 306 | 928 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,219 | 951 | 1,002 | 947 | 1,380 | 3,377 | |||
| Inventory | 1,219 | 951 | 1,002 | 947 | 1,380 | 3,377 | |||
| Other current assets | 4 | 4 | 4 | 4 | 4 | 4 | |||
| Total current assets: | 2,136 | 1,916 | 1,760 | 2,090 | 2,044 | 4,663 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 150 | 160 | 180 | 159 | 222 | 222 | |||
| Property, plant and equipment | 329 | 339 | 349 | 359 | 370 | 82 | |||
| Intangible assets, net (including goodwill), including: | 1,311 | 1,389 | 1,443 | 1,476 | 1,471 | 1,396 | |||
| Goodwill | 834 | 834 | 834 | 834 | 834 | 834 | |||
| Intangible assets, net (excluding goodwill) | 1,311 | 1,389 | 1,481 | 1,476 | 1,471 | 1,396 | |||
| Other undisclosed intangible assets, net (including goodwill) | (834) | (834) | (872) | (834) | (834) | (834) | |||
| Other undisclosed noncurrent assets | 834 | 834 | 834 | 834 | 834 | 834 | |||
| Total noncurrent assets: | 2,624 | 2,722 | 2,806 | 2,829 | 2,898 | 2,534 | |||
| TOTAL ASSETS: | 4,760 | 4,637 | 4,565 | 4,918 | 4,942 | 7,197 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,502 | 1,752 | 1,731 | 1,451 | 1,224 | 1,435 | |||
| Accounts payable | 986 | 618 | 738 | 627 | 634 | 838 | |||
| Accrued liabilities | 1,516 | 1,134 | 993 | 824 | 590 | 597 | |||
| Deferred revenue | 628 | 647 | 175 | 137 | 315 | ||||
| Debt | 5,355 | 4,422 | 4,054 | 3,250 | 2,444 | 4,890 | |||
| Derivative instruments and hedges, liabilities | 74 | 834 | |||||||
| Total current liabilities: | 8,558 | 6,821 | 5,961 | 4,701 | 3,805 | 7,473 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 27 | 249 | 316 | 775 | 422 | ||||
| Long-term debt, excluding current maturities | 27 | 249 | 316 | 775 | 422 | ||||
| Liabilities, other than long-term debt | 1,172 | 1,038 | 587 | 279 | 288 | ||||
| Due to related parties | ✕ | 1,172 | 1,038 | 587 | 279 | 288 | |||
| Total noncurrent liabilities: | 1,172 | 1,065 | 836 | 595 | 1,063 | 422 | |||
| Total liabilities: | 9,730 | 7,887 | 6,797 | 5,296 | 4,868 | 7,895 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (4,970) | (3,249) | (2,231) | (378) | 74 | (698) | |||
| Preferred stock | 0 | ||||||||
| Common stock | 325 | 321 | 321 | 321 | 310 | 290 | |||
| Additional paid in capital | 53,367 | 52,165 | 51,630 | 51,110 | 50,544 | 47,330 | |||
| Accumulated deficit | (58,662) | (55,736) | (54,182) | (51,810) | (50,779) | (48,317) | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | ||||
| Total equity: | (4,970) | (3,249) | (2,231) | (378) | 74 | (698) | |||
| TOTAL LIABILITIES AND EQUITY: | 4,760 | 4,637 | 4,565 | 4,918 | 4,942 | 7,197 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2023 Q3 | 12/31/2022 Q2 | 9/30/2022 Q1 | 6/30/2022 Q4 | 3/31/2022 Q3 | 12/31/2021 Q2 | 9/30/2021 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 429 | 619 | 85 | 1,268 | 904 | 1,685 | ||
| Cost of revenue | (330) | (271) | (505) | (1,016) | (848) | (1,019) | ||
| Gross profit: | 99 | 348 | (420) | 253 | 56 | 666 | ||
| Operating expenses | (1,561) | (1,620) | (1,496) | (1,205) | (1,097) | (1,531) | ||
| Operating loss: | (1,462) | (1,273) | (1,916) | (952) | (1,041) | (865) | ||
| Nonoperating income (expense) | (1,464) | (281) | (457) | (125) | (1,421) | 479 | ||
| Interest and debt expense | (1,276) | (162) | (90) | (102) | (355) | (268) | ||
| Loss from continuing operations before equity method investments, income taxes: | (4,202) | (1,716) | (2,462) | (1,179) | (2,817) | (654) | ||
| Other undisclosed income from continuing operations before income taxes | 1,276 | 162 | 90 | 102 | 355 | 268 | ||
| Loss from continuing operations: | (2,926) | (1,554) | (2,372) | (1,077) | (2,462) | (386) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | (1,554) | (2,372) | (1,077) | (2,462) | (386) | |
| Net loss: | (2,926) | (1,554) | (2,372) | (1,077) | (2,462) | (386) | ||
| Other undisclosed net income attributable to parent | 0 | |||||||
| Net loss available to common stockholders, diluted: | (2,926) | (1,554) | (2,372) | (1,077) | (2,462) | (386) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2023 Q3 | 12/31/2022 Q2 | 9/30/2022 Q1 | 6/30/2022 Q4 | 3/31/2022 Q3 | 12/31/2021 Q2 | 9/30/2021 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (2,926) | (1,554) | (2,372) | (1,077) | (2,462) | (386) | ||
| Comprehensive loss, net of tax, attributable to parent: | (2,926) | (1,554) | (2,372) | (1,077) | (2,462) | (386) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.