GREAT BASIN SCIENTIFIC INC (GBSN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
420 E. SOUTH TEMPLE SALT LAKE CITY, UT 84111 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,014 | 810 | 1,162 | 2,307 | 4,788 | 7,304 | |||
| Cash and cash equivalents | 1,014 | 810 | 1,162 | 2,307 | 4,788 | 7,304 | |||
| Receivables | 479 | 399 | 361 | 349 | 411 | 345 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,422 | 1,527 | 1,120 | 1,156 | 1,133 | 1,034 | |||
| Inventory | 1,422 | 1,527 | 1,120 | 1,156 | 1,133 | 1,034 | |||
| Deferred costs | 281 | 235 | |||||||
| Other undisclosed current assets | 47,736 | 46,849 | 14,733 | 15,372 | 14,130 | 574 | |||
| Total current assets: | 50,932 | 49,584 | 17,376 | 19,184 | 20,697 | 9,257 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 10,078 | 9,537 | 8,646 | 8,315 | 7,742 | 7,486 | |||
| Intangible assets, net (including goodwill) | 43 | 56 | 70 | 93 | 119 | 143 | |||
| Intangible assets, net (excluding goodwill) | 43 | 56 | 70 | 93 | 119 | 143 | |||
| Restricted cash and investments | 12,344 | 24,226 | |||||||
| Total noncurrent assets: | 22,465 | 33,819 | 8,715 | 8,409 | 7,861 | 7,629 | |||
| TOTAL ASSETS: | 73,397 | 83,403 | 26,092 | 27,592 | 28,558 | 16,887 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 10,132 | 8,882 | 7,018 | 4,258 | 3,746 | 3,272 | |||
| Accounts payable | 3,856 | 3,833 | 3,150 | 2,503 | 2,432 | 2,108 | |||
| Accrued liabilities | 6,276 | 5,049 | 3,868 | 1,755 | 1,313 | 1,165 | |||
| Debt | 60,865 | 28,246 | 15,317 | 9,647 | 1,311 | 1,248 | |||
| Derivative instruments and hedges, liabilities | 49,837 | 20,602 | 35,096 | ||||||
| Due to related parties | 500 | 500 | 500 | 500 | 500 | 500 | |||
| Other undisclosed current liabilities | 1,639 | ||||||||
| Total current liabilities: | 71,497 | 87,465 | 43,438 | 49,502 | 7,195 | 5,021 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 15,056 | 129 | 280 | 484 | 1,376 | 1,207 | |||
| Long-term debt, excluding current maturities | 15,000 | 525 | |||||||
| Capital lease obligations | 56 | 129 | 280 | 484 | 851 | 1,207 | |||
| Liabilities, other than long-term debt | 42,831 | 57,286 | 43,359 | 21,011 | 43,181 | 29,939 | |||
| Financial instruments subject to mandatory redemption, settlement terms, share value, amount | 5,655 | ||||||||
| Other liabilities | 832 | 1,551 | |||||||
| Derivative instruments and hedges, liabilities | 36,344 | 55,735 | 43,359 | 21,011 | 43,181 | 29,939 | |||
| Total noncurrent liabilities: | 57,887 | 57,415 | 43,639 | 21,495 | 44,558 | 31,146 | |||
| Total liabilities: | 129,384 | 144,880 | 87,077 | 70,997 | 51,753 | 36,167 | |||
| Equity | |||||||||
| Equity, attributable to parent | (55,986) | (61,477) | (60,985) | (43,404) | (23,195) | (19,280) | |||
| Preferred stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Common stock | 0 | 0 | 1 | 0 | 1 | 191 | |||
| Additional paid in capital | 155,066 | 143,404 | 114,848 | 112,152 | 98,708 | 83,490 | |||
| Accumulated deficit | (211,052) | (204,881) | (175,833) | (155,556) | (121,904) | (102,961) | |||
| Total equity: | (55,986) | (61,477) | (60,985) | (43,404) | (23,195) | (19,280) | |||
| TOTAL LIABILITIES AND EQUITY: | 73,397 | 83,403 | 26,092 | 27,592 | 28,558 | 16,887 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 852 | 736 | 729 | 731 | 612 | 546 | ||
| Cost of revenue | (2,149) | (2,162) | (1,888) | (1,862) | (1,444) | (1,103) | ||
| Gross profit: | (1,297) | (1,426) | (1,159) | (1,130) | (832) | (557) | ||
| Operating expenses | (7,519) | (7,846) | (7,718) | (5,985) | (6,110) | (6,155) | ||
| Operating loss: | (8,816) | (9,272) | (8,877) | (7,116) | (6,943) | (6,712) | ||
| Nonoperating income (expense) | 2,645 | (19,776) | (11,400) | (26,535) | (12,000) | 19,768 | ||
| Investment income, nonoperating | 3 | 3 | 1 | 1 | (4,038) | 5 | ||
| Interest and debt expense | (6,880) | (17,292) | (6,155) | (6,316) | (10,889) | (253) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 6,880 | 17,292 | 6,155 | 6,316 | 10,889 | 253 | ||
| Income (loss) from continuing operations before income taxes: | (6,171) | (29,048) | (20,277) | (33,651) | (18,943) | 13,056 | ||
| Income tax expense | (2) | |||||||
| Income (loss) from continuing operations: | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 13,056 | ||
| Income (loss) before gain (loss) on sale of properties: | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 13,056 | ||
| Net income (loss) available to common stockholders, basic: | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 13,056 | ||
| Other undisclosed net loss available to common stockholders, diluted | (1,187) | |||||||
| Net income (loss) available to common stockholders, diluted: | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 11,870 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2017 Q1 | 12/31/2016 Q4 | 9/30/2016 Q3 | 6/30/2016 Q2 | 3/31/2016 Q1 | 12/31/2015 Q4 | 9/30/2015 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 13,056 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (6,171) | (29,048) | (20,277) | (33,653) | (18,943) | 13,056 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.