Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
GD Culture Group Ltd (GDC) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
111 TOWN SQUARE PLACE JERSEY CITY, NJ 07310 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 505 - Metals And Minerals, Except Petroleum (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 456 | 23 | 5,176 | 389 | 14,588 | 4,294 | |||
| Cash and cash equivalent | 456 | 23 | 5,176 | 389 | 14,588 | 999 | |||
| Short-term investments | 3,295 | ||||||||
| Receivables | 42 | 9 | 2,602 | 1,221 | 1,339 | 1,857 | |||
| Inventory, net of allowances, customer advances and progress billings | 4 | 1,047 | |||||||
| Inventory | 4 | 1,047 | |||||||
| Prepaid expense | 332 | 1,291 | 4,781 | ||||||
| Other undisclosed current assets | 9 | ||||||||
| Total current assets: | 829 | 32 | 9,078 | 1,610 | 15,931 | 11,979 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 23 | 69 | |||||||
| Operating lease, right-of-use asset | 988 | 1,342 | 1,561 | ||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 3 | 8 | 13 | 1 | 284 | 83 | |||
| Intangible asset, including goodwill, after accumulated amortization | 5,090 | (1,649) | 6,591 | 12,877 | |||||
| Goodwill | (2,751) | 6,590 | 11,650 | ||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 5,090 | 1,102 | 0 | 1,227 | |||||
| Prepaid expense | 27,707 | ||||||||
| Deferred income tax assets | 627 | ||||||||
| Other noncurrent assets | 251 | 251 | 3,559 | 2,190 | |||||
| Other undisclosed noncurrent assets | 662,997 | 2,124 | 127 | ||||||
| Total noncurrent assets: | 669,329 | 2,703 | 5,132 | 2,191 | 34,604 | 13,156 | |||
| TOTAL ASSETS: | 670,159 | 2,735 | 14,210 | 3,801 | 50,535 | 25,135 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 591 | 544 | 136 | 5,790 | 1,199 | ||||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | ✕ | 2,246 | 73 | ||
| Accounts payable | 127 | 3,544 | 1,126 | ||||||
| Accrued liabilities | 591 | 544 | 8 | ||||||
| Debt | 475 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 196 | 466 | |||
| Other undisclosed current liabilities | 623 | 930 | 403 | 2 | 12,190 | 1,515 | |||
| Total current liabilities: | 1,214 | 1,474 | 403 | 334 | 18,447 | 3,189 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 802 | 1,258 | 1,318 | ||||||
| Deferred income tax liabilities | 154 | ||||||||
| Other liabilities | 802 | ||||||||
| Operating lease, liability | 1,105 | 1,318 | |||||||
| Other undisclosed noncurrent liabilities | 328 | 9 | 34 | ||||||
| Total noncurrent liabilities: | 802 | 1,258 | 1,646 | 9 | 34 | ||||
| Total liabilities: | 2,017 | 2,732 | 2,049 | 334 | 18,455 | 3,222 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 667,858 | (282) | 8,348 | 3,467 | 32,080 | 21,913 | |||
| Common stock | 6 | 1 | 1 | 0 | 5 | 3 | |||
| Additional paid in capital | 937,771 | 82,759 | 77,530 | 60,124 | 83,034 | 20,022 | |||
| Accumulated other comprehensive income | 153 | 153 | 175 | 179 | 226 | 936 | |||
| Retained earnings (accumulated deficit) | (270,071) | (83,194) | (69,358) | (56,841) | (26,019) | 952 | |||
| Stockholders' equity note, subscriptions receivable | (25,166) | ||||||||
| Other undisclosed equity, attributable to parent | 4 | ||||||||
| Equity, attributable to noncontrolling interest | 284 | 284 | 3,814 | ||||||
| Total equity: | 668,142 | 3 | 12,161 | 3,467 | 32,080 | 21,913 | |||
| TOTAL LIABILITIES AND EQUITY: | 670,159 | 2,735 | 14,210 | 3,801 | 50,535 | 25,135 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 33 | 153 | 25,030 | 11,853 | ||||
| Sublease income | 33 | |||||||
| Cost of revenue | (98) | (16,780) | (10,748) | |||||
| Cost of product and service sold | (10,748) | |||||||
| Gross profit: | 33 | 56 | 8,250 | 1,105 | ||||
| Operating expenses | (8,463) | (14,162) | (11,991) | (479) | (22,897) | (2,058) | ||
| Other undisclosed operating loss | (33) | |||||||
| Operating loss: | (8,463) | (14,162) | (11,991) | (423) | (14,647) | (953) | ||
| Nonoperating income (expense) | (178,469) | 9 | 104 | (0) | 118 | (3,895) | ||
| Investment income, nonoperating | 6 | 9 | 5 | (0) | (11,171) | 14 | ||
| Other nonoperating income (expense) | 100 | (3) | ||||||
| Interest and debt expense | (2) | (0) | (0) | (18) | ||||
| Loss from continuing operations before equity method investments, income taxes: | (186,932) | (14,155) | (11,887) | (424) | (14,529) | (4,867) | ||
| Other undisclosed income from continuing operations before income taxes | 2 | 0 | 0 | 0 | 18 | |||
| Loss from continuing operations before income taxes: | (186,932) | (14,153) | (11,887) | (424) | (14,529) | (4,849) | ||
| Income tax expense (benefit) | 55 | 32 | (328) | (1,295) | 61 | |||
| Other undisclosed loss from continuing operations | (55) | |||||||
| Loss from continuing operations: | (186,932) | (14,121) | (12,214) | (424) | (15,824) | (4,788) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (15,800) | (4,788) | |
| Income (loss) from discontinued operations | (30,822) | 24 | ||||||
| Other undisclosed net income (loss) | 55 | (2,132) | (11,171) | |||||
| Net loss: | (186,877) | (14,121) | (14,347) | (31,245) | (26,971) | (4,788) | ||
| Net income attributable to noncontrolling interest | 0 | 285 | 1,825 | |||||
| Other undisclosed net income attributable to parent | 424 | 7,299 | ||||||
| Net income (loss) available to common stockholders, diluted: | (186,877) | (13,836) | (12,522) | (30,822) | (26,971) | 2,510 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (186,877) | (14,121) | (14,347) | (31,245) | (26,971) | (4,788) | ||
| Other comprehensive income | 151 | |||||||
| Other undisclosed comprehensive income (loss) | 0 | (117) | ||||||
| Comprehensive loss: | (186,877) | (14,237) | (14,196) | (31,245) | (26,971) | (4,788) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 0 | 378 | 1,670 | (46) | (710) | |||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 424 | 9,067 | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (186,877) | (13,859) | (12,526) | (30,868) | (27,681) | 4,278 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!