Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Genesis Healthcare, Inc. (GENN) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
101 EAST STATE STREET KENNETT SQUARE, PA 19348 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 8051 - Skilled Nursing Care Facilities (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 12,097 | 20,865 | 54,525 | 51,408 | 61,543 | 3,629 | |||
| Cash and cash equivalent | 12,097 | 20,865 | 54,525 | 51,408 | 61,543 | 3,629 | |||
| Restricted cash and investments | 94,956 | 109,393 | 37,128 | 43,555 | 52,917 | ||||
| Receivables | 567,636 | 622,717 | 724,138 | 832,109 | 789,387 | 131,409 | |||
| Prepaid expense | 108,908 | 82,747 | 74,368 | 64,218 | 58,622 | 5,689 | |||
| Disposal group, including discontinued operation | 1,171 | 3,375 | 4,056 | ||||||
| Other current assets | 44,079 | 36,528 | 49,748 | 63,641 | 49,024 | 10,303 | |||
| Deferred tax assets | ✕ | ✕ | 17,659 | ||||||
| Other undisclosed current assets | (7,306) | ||||||||
| Total current assets: | 828,847 | 875,625 | 939,907 | 1,058,987 | 1,011,493 | 161,383 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 37,097 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Operating lease, right-of-use asset | 2,399,505 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 962,105 | 2,887,554 | 3,413,599 | 3,765,393 | 4,085,247 | 331,130 | |||
| Long-term investments and receivables | 6,750 | ||||||||
| Long-term investments | 4,950 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 1,800 | ||||||||
| Intangible asset, including goodwill, after accumulated amortization | 173,088 | 204,724 | 228,618 | 616,278 | 679,986 | 87,324 | |||
| Goodwill | 85,642 | 85,642 | 85,642 | 440,712 | 470,019 | 68,833 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 87,446 | 119,082 | 142,976 | 175,566 | 209,967 | 18,491 | |||
| Deposits noncurrent assets | 11,118 | ||||||||
| Restricted cash and investments | 155,695 | 148,171 | 93,101 | 112,471 | 145,210 | 33,687 | |||
| Disposal group, including discontinued operation, noncurrent assets | 16,306 | 16,087 | 82,363 | ||||||
| Deferred costs | 7,318 | ||||||||
| Deferred income tax assets | 3,772 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 85,725 | 125,595 | 109,060 | 137,602 | 162,390 | 49,825 | |||
| Deferred tax assets, net | ✕ | ✕ | 5,867 | 3,580 | 6,107 | 7,144 | 3,232 | ||
| Other undisclosed noncurrent assets | (380,885) | ||||||||
| Total noncurrent assets: | 3,833,293 | 3,387,998 | 3,847,958 | 4,720,214 | 5,079,977 | 149,499 | |||
| Other undisclosed assets | 340,074 | ||||||||
| TOTAL ASSETS: | 4,662,140 | 4,263,623 | 4,787,865 | 5,779,201 | 6,091,470 | 650,956 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 618,174 | 635,325 | 686,861 | 655,914 | 616,596 | 65,349 | |||
| Employee-related liabilities | 153,698 | 172,726 | 167,368 | 181,841 | 185,054 | 37,487 | |||
| Accounts payable | 238,384 | 234,786 | 285,637 | 258,616 | 233,801 | ||||
| Accrued liabilities | 226,092 | 227,813 | 233,856 | 215,457 | 197,741 | ||||
| Other undisclosed accounts payable and accrued liabilities | 27,862 | ||||||||
| Debt | 306,152 | 124,702 | 29,473 | 26,480 | 14,319 | 12,456 | |||
| Disposal group, including discontinued operation | 368 | 639 | 988 | ||||||
| Self insurance reserve | 146,476 | 149,545 | 180,982 | 172,565 | 166,761 | 15,670 | |||
| Other undisclosed current liabilities | 2,001 | 1,878 | 1,613 | 989 | 21,817 | ||||
| Total current liabilities: | 1,071,170 | 912,212 | 899,194 | 857,560 | 798,665 | 115,292 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 4,171,732 | 2,050,875 | 2,075,692 | 2,143,890 | 2,271,496 | 398,389 | |||
| Long-term debt, excluding current maturities | 1,450,994 | 1,082,933 | 1,050,337 | 1,146,550 | 1,217,680 | 398,389 | |||
| Capital lease obligations | ✕ | ✕ | 967,942 | 1,025,355 | 997,340 | 1,053,816 | |||
| Finance lease, liability | 39,335 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 501,803 | 612,463 | 563,628 | 640,405 | 576,619 | 46,416 | |||
| Asset retirement obligations | 4,400 | ||||||||
| Deferred tax liabilities, net | ✕ | ✕ | 6,281 | 7,584 | 22,354 | 14,939 | |||
| Deferred income tax liabilities | 5,245 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Disposal group, including discontinued operation, liabilities | 19,789 | 25,942 | 69,057 | ||||||
| Other liabilities | 69,905 | 126,247 | 119,484 | 103,435 | 133,111 | 12,660 | |||
| Operating lease, liability | 2,681,403 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Self insurance reserve | 406,864 | 453,993 | 436,560 | 445,559 | 428,569 | 29,356 | |||
| Other undisclosed noncurrent liabilities | 2,732,939 | 2,929,483 | 2,867,534 | 3,064,077 | (4,400) | ||||
| Total noncurrent liabilities: | 4,673,535 | 5,396,277 | 5,568,803 | 5,651,829 | 5,912,192 | 440,405 | |||
| Total liabilities: | 5,744,705 | 6,308,489 | 6,467,997 | 6,509,389 | 6,710,857 | 555,697 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (760,935) | (1,339,520) | (1,084,227) | (490,323) | (436,307) | 95,259 | |||
| Additional paid in capital | 248,594 | 270,408 | 290,573 | 305,358 | 295,359 | 382,718 | |||
| Accumulated other comprehensive income (loss) | 602 | (262) | (362) | (221) | (218) | ||||
| Accumulated deficit | (1,010,296) | (1,609,828) | (1,374,597) | (795,615) | (731,602) | (287,499) | |||
| Other undisclosed equity, attributable to parent | 165 | 162 | 159 | 155 | 154 | 40 | |||
| Equity, attributable to noncontrolling interest | (321,630) | (705,346) | (595,905) | (239,865) | (183,080) | ||||
| Total equity: | (1,082,565) | (2,044,866) | (1,680,132) | (730,188) | (619,387) | 95,259 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,662,140 | 4,263,623 | 4,787,865 | 5,779,201 | 6,091,470 | 650,956 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,565,834 | 4,976,650 | 5,373,740 | 5,732,430 | 5,619,224 | 833,256 | ||
| Revenue, net | ✕ | ✕ | ✕ | 5,373,740 | 5,732,430 | 161,400 | 833,256 | |
| Cost of revenue | (732,034) | |||||||
| Gross profit: | 4,565,834 | 4,976,650 | 5,373,740 | 5,732,430 | 5,619,224 | 101,222 | ||
| Operating expenses | (1,545,680) | (1,661,015) | (1,765,157) | (1,715,444) | (1,635,393) | (72,722) | ||
| Other operating income, net (Other Nonrecurring (Income) Expense) | ||||||||
| Operating income: | 3,020,154 | 3,315,635 | 3,608,583 | 4,016,986 | 3,983,831 | 28,500 | ||
| Nonoperating income (expense) | 180,801 | 19,752 | (3,145) | 210,088 | 3,077 | 738 | ||
| Investment income, nonoperating | 7,296 | 6,832 | 5,328 | 3,018 | 1,677 | 737 | ||
| Other nonoperating income (expense) | 173,505 | 12,920 | (8,473) | 207,070 | 1,400 | 1 | ||
| Interest and debt expense | 122 | (391) | 6,566 | (16,290) | (130) | (32,820) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 3,201,077 | 3,334,996 | 3,612,004 | 4,210,784 | 3,986,778 | (3,582) | ||
| Income from equity method investments | 712 | 100 | 243 | 3,286 | 2,139 | 1,427 | ||
| Other undisclosed loss from continuing operations before income taxes | (3,192,561) | (3,709,936) | (4,581,846) | (4,349,583) | (4,341,942) | |||
| Income (loss) from continuing operations before income taxes: | 9,228 | (374,840) | (969,599) | (135,513) | (353,025) | (2,155) | ||