Granite Falls Energy, LLC (GFGY) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
15045 HIGHWAY 23 S.E. GRANITE FALLS, MN 56241-0216 |
| State of Incorp. | MN |
| Fiscal Year End | October 31 |
| Industry (SIC) | 286 - Industrial Organic Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 7/31/2022 MRQ | 10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | 10/31/2017 | 10/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 29,296 | 11,423 | 13,522 | 14,901 | 21,658 | 13,798 | |||
| Cash and cash equivalents | 29,296 | 11,423 | 13,522 | 14,901 | 21,658 | 13,798 | |||
| Receivables | 12,028 | 3,386 | 7,428 | 7,325 | 7,623 | 6,655 | |||
| Inventory, net of allowances, customer advances and progress billings | 20,750 | 13,792 | 13,803 | 14,917 | 15,241 | 18,341 | |||
| Inventory | 20,750 | 13,792 | 13,803 | 14,917 | 15,241 | 18,341 | |||
| Derivative instruments and hedges, assets | 39 | 56 | 823 | 958 | 244 | 1,229 | |||
| Other undisclosed current assets | 2,701 | 3,058 | 587 | 507 | 437 | 326 | |||
| Total current assets: | 64,814 | 31,715 | 36,163 | 38,608 | 45,203 | 40,349 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 15,755 | 19,384 | ✕ | ✕ | ✕ | ||||
| Property, plant and equipment | 49,716 | 54,966 | 58,269 | 66,676 | 72,271 | 78,968 | |||
| Long-term investments and receivables | 14,518 | 9,799 | 9,328 | 9,500 | 7,500 | ||||
| Long-term investments | 14,518 | 9,799 | 9,328 | 9,500 | 7,500 | ||||
| Intangible assets, net (including goodwill) | 1,372 | 1,372 | 1,372 | 1,372 | |||||
| Goodwill | 1,372 | 1,372 | 1,372 | 1,372 | |||||
| Other noncurrent assets | 333 | 333 | 922 | 705 | 743 | ||||
| Other undisclosed noncurrent assets | 781 | ||||||||
| Total noncurrent assets: | 80,323 | 84,482 | 69,891 | 78,253 | 81,887 | 81,122 | |||
| TOTAL ASSETS: | 145,137 | 116,198 | 106,055 | 116,861 | 127,090 | 121,471 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 20,591 | 13,160 | 11,949 | 11,421 | 8,508 | 6,622 | |||
| Accounts payable | 19,446 | 12,294 | 11,168 | 10,033 | 7,535 | 5,625 | |||
| Accrued liabilities | 1,145 | 866 | 781 | 1,388 | 972 | 997 | |||
| Debt | 5,046 | 13,648 | 1,405 | 660 | 432 | 2,357 | |||
| Derivative instruments and hedges, liabilities | 733 | 816 | 50 | 40 | |||||
| Due to related parties | 5,358 | ||||||||
| Other undisclosed current liabilities | 3,653 | 3,628 | |||||||
| Total current liabilities: | 30,024 | 31,252 | 13,355 | 12,132 | 8,980 | 14,337 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 39,724 | 21,632 | 6,639 | 7,799 | 8,466 | 1,394 | |||
| Long-term debt, excluding current maturities | 27,621 | 5,876 | 6,639 | 7,799 | 8,466 | 1,394 | |||
| Operating lease, liability | 12,102 | 15,755 | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent liabilities | (10,634) | (14,333) | 1,376 | ||||||
| Total noncurrent liabilities: | 41,192 | 23,054 | 8,015 | 7,799 | 8,466 | 1,394 | |||
| Total liabilities: | 71,215 | 54,306 | 21,370 | 19,931 | 17,446 | 15,731 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 83,685 | ||||||||
| Other undisclosed equity, attributable to parent | 83,685 | ||||||||
| Equity, attributable to noncontrolling interest | 22,056 | ||||||||
| Other undisclosed equity | 73,922 | 61,892 | 84,685 | ||||||
| Total equity: | 73,922 | 61,892 | 84,685 | 105,740 | |||||
| Other undisclosed liabilities and equity | 96,930 | 109,644 | |||||||
| TOTAL LIABILITIES AND EQUITY: | 145,137 | 116,198 | 106,055 | 116,861 | 127,090 | 121,471 | |||
Income Statement (P&L) ($ in thousands)
| 7/31/2022 TTM | 10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | 10/31/2017 | 10/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 309,615 | 164,954 | 208,777 | 210,312 | 215,782 | 215,526 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (282,847) | (176,031) | (212,560) | (200,727) | (194,683) | (198,627) | ||
| Gross profit: | 26,768 | (11,077) | (3,783) | 9,585 | 21,099 | 16,899 | ||
| Operating expenses | (1,372) | (6,493) | (6,284) | (6,168) | (5,326) | |||
| Other undisclosed operating loss | (8,127) | (8,581) | ||||||
| Operating income (loss): | 18,641 | (21,030) | (10,277) | 3,301 | 14,932 | 11,574 | ||
| Nonoperating income (expense) | 7,389 | 463 | (745) | 75 | 190 | (345) | ||
| Investment income, nonoperating | 2,097 | 518 | (460) | 178 | 56 | |||
| Other nonoperating income | 2,911 | 497 | 236 | 409 | 457 | 100 | ||
| Interest and debt expense | (802) | (553) | (520) | (512) | (324) | (453) | ||
| Income (loss) from continuing operations: | 25,228 | (21,120) | (11,542) | 2,864 | 14,798 | 10,775 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 25,228 | (21,120) | (11,542) | 2,864 | 14,798 | 10,775 | |
| Other undisclosed net income | 802 | 553 | 520 | 512 | 324 | 453 | ||
| Net income (loss): | 26,030 | (20,568) | (11,021) | 3,376 | 15,122 | 11,228 | ||
| Net income (loss) attributable to noncontrolling interest | (2,373) | 7,289 | 2,630 | (512) | (3,636) | 2,505 | ||
| Other undisclosed net loss attributable to parent | (5,011) | |||||||
| Net income (loss) available to common stockholders, diluted: | 23,657 | (13,278) | (8,391) | 2,864 | 11,485 | 8,723 | ||
Comprehensive Income ($ in thousands)
| 7/31/2022 TTM | 10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | 10/31/2017 | 10/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 26,030 | (20,568) | (11,021) | 3,376 | 15,122 | 11,228 | ||
| Comprehensive income (loss): | 26,030 | (20,568) | (11,021) | 3,376 | 15,122 | 11,228 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (2,373) | 7,289 | 2,630 | (512) | (3,636) | 2,505 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 23,657 | (13,278) | (8,391) | 2,864 | 11,485 | 13,734 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.